XML 106 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2025
Long-term Debt1 [Abstract]  
Disclosure of changes in debt balances
Convertible senior secured notesNew revolving credit facilityOld revolving credit facilityEquipment loansLease LiabilitiesTotal
$$$$$$
Balance at December 31, 2023— — 142,635 20,651 28,839 192,125 
Draw downs— — 450,000 7,779 — 457,779 
Debt repayments— — (200,000)(11,042)(6,531)(217,573)
Transfer outstanding balance to new revolving credit facility— 400,000 (400,000)— — — 
Lease liabilities incurred— — — — 8,343 8,343 
Lease liabilities terminated— — — — (461)(461)
Foreign exchange gains— — — (618)(2,291)(2,909)
Deferred financing costs incurred— (8,310)— — — (8,310)
Deferred financing costs written off— — 3,766 — — 3,766 
Non-cash interest and financing expense— — 3,599 137 1,387 5,123 
Balance at December 31, 2024— 391,690 — 16,907 29,286 437,883 
Draw downs460,000 200,000 — 21,463 — 681,463 
Debt repayments— (450,000)— (14,003)(22,078)(486,081)
Portion allocated to equity(95,298)— — — — (95,298)
Interest payment(6,430)— — — — (6,430)
Financing costs incurred(11,168)— — — — (11,168)
Lease liabilities incurred— — — — 38,868 38,868 
Lease liabilities derecognized— — — — (1,050)(1,050)
Foreign exchange losses— — — 2,651 1,727 4,378 
Non-cash interest and financing expense28,191 2,097 — — 5,457 35,745 
Balance at December 31, 2025375,295 143,787 — 27,018 52,210 598,310 
Current portion(5,271)— — (8,532)(20,067)(33,870)
370,024 143,787 — 18,486 32,143 564,440 
Disclosure of maturity analysis of operating lease payments
The expected timing of undiscounted lease payments at December 31, 2025, for leases accounted for under IFRS 16 is as follows:
 $
 
Less than one year20,482 
One to five years30,869 
More than five years10,219 
61,570 
Disclosure of long-term debt maturities
The following table summarizes the Company’s scheduled debt repayments on its outstanding debt as at December 31, 2025:
 20262027202820292030Total
 $$$$$$
Convertible senior secured notes
Principal— — — — 460,000 460,000 
Interest12,650 12,650 12,650 12,650 6,325 56,925 
Revolving credit facility
Principal— — 150,000 — — 150,000 
Interest & commitment fees (estimated)9,420 9,420 9,083 — — 27,923 
Fekola equipment loan facilities:
Principal7,835 7,835 7,835 2,815 — 26,320 
Interest (estimated)1,355 897 441 38 — 2,731 
Goose equipment loan facility:
Principal698 — — — — 698 
Interest (estimated)21 — — — — 21 
Lease liabilities
Principal17,718 12,177 7,085 2,608 2,404 41,992 
 49,697 42,979 187,094 18,111 468,729 766,610