XML 167 R103.htm IDEA: XBRL DOCUMENT v3.25.4
Financial instruments - Schedule of Liquidity Risk (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Jan. 28, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Accounts payable and accrued liabilities $ 174,802   $ 156,352  
Principal 598,310   437,883 $ 192,125
Debt repayments 1,007,674      
Capital expenditure commitments 39,084      
Other liabilities 27,178      
2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Accounts payable and accrued liabilities 174,802      
Debt repayments 274,350      
Capital expenditure commitments 39,084      
Other liabilities 10,767      
2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Accounts payable and accrued liabilities 0      
Debt repayments 47,901      
Capital expenditure commitments 0      
Other liabilities 4,922      
2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Accounts payable and accrued liabilities 0      
Debt repayments 188,535      
Capital expenditure commitments 0      
Other liabilities 1,441      
2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Accounts payable and accrued liabilities 0      
Debt repayments 24,227      
Capital expenditure commitments 0      
Other liabilities 6,116      
2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Accounts payable and accrued liabilities 0      
Debt repayments 472,661      
Capital expenditure commitments 0      
Other liabilities 3,932      
Convertible senior secured notes        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 375,295   $ 0 $ 0
Interest (estimated) 56,925      
Convertible senior secured notes | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 12,650      
Convertible senior secured notes | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 12,650      
Convertible senior secured notes | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 12,650      
Convertible senior secured notes | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 12,650      
Convertible senior secured notes | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 6,325      
Revolving Credit Facility        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest & commitment fees (estimated) 27,923      
Interest (estimated) 27,923      
Revolving Credit Facility | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest & commitment fees (estimated) 9,420      
Interest (estimated) 9,420      
Revolving Credit Facility | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest & commitment fees (estimated) 9,420      
Interest (estimated) 9,420      
Revolving Credit Facility | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest & commitment fees (estimated) 9,083      
Interest (estimated) 9,083      
Revolving Credit Facility | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest & commitment fees (estimated) 0      
Interest (estimated) 0      
Revolving Credit Facility | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest & commitment fees (estimated) 0      
Interest (estimated) 0      
Fekola Equipment Loan Facilities        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 2,731      
Fekola Equipment Loan Facilities | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 1,355      
Fekola Equipment Loan Facilities | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 897      
Fekola Equipment Loan Facilities | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 441      
Fekola Equipment Loan Facilities | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 38      
Fekola Equipment Loan Facilities | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 0      
Goose equipment loan facility        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 21      
Goose equipment loan facility | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 21      
Goose equipment loan facility | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 0      
Goose equipment loan facility | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 0      
Goose equipment loan facility | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 0      
Goose equipment loan facility | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Interest (estimated) 0      
Principal | Convertible senior secured notes        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 460,000 $ 460,000    
Principal | Convertible senior secured notes | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Convertible senior secured notes | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Convertible senior secured notes | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Convertible senior secured notes | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Convertible senior secured notes | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 460,000      
Principal | Revolving Credit Facility        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 150,000      
Principal | Revolving Credit Facility | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Revolving Credit Facility | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Revolving Credit Facility | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 150,000      
Principal | Revolving Credit Facility | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Revolving Credit Facility | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Fekola Equipment Loan Facilities        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 26,320      
Principal | Fekola Equipment Loan Facilities | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 7,835      
Principal | Fekola Equipment Loan Facilities | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 7,835      
Principal | Fekola Equipment Loan Facilities | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 7,835      
Principal | Fekola Equipment Loan Facilities | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 2,815      
Principal | Fekola Equipment Loan Facilities | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Goose equipment loan facility        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 698      
Principal | Goose equipment loan facility | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 698      
Principal | Goose equipment loan facility | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Goose equipment loan facility | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Goose equipment loan facility | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Goose equipment loan facility | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 0      
Principal | Lease liabilities        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 41,992      
Principal | Lease liabilities | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 17,718      
Principal | Lease liabilities | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 12,177      
Principal | Lease liabilities | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 7,085      
Principal | Lease liabilities | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 2,608      
Principal | Lease liabilities | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Principal 2,404      
Accounts Payable, Derivative Liabilities, Borrowings, and Interest on Borrowings        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Debt repayments 941,412      
Accounts Payable, Derivative Liabilities, Borrowings, and Interest on Borrowings | 2026        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Debt repayments 224,499      
Accounts Payable, Derivative Liabilities, Borrowings, and Interest on Borrowings | 2027        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Debt repayments 42,979      
Accounts Payable, Derivative Liabilities, Borrowings, and Interest on Borrowings | 2028        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Debt repayments 187,094      
Accounts Payable, Derivative Liabilities, Borrowings, and Interest on Borrowings | 2029        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Debt repayments 18,111      
Accounts Payable, Derivative Liabilities, Borrowings, and Interest on Borrowings | 2030        
Disclosure Of Fair Value Measurement Of Assets And Liabilities [Line Items]        
Debt repayments $ 468,729