XML 35 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
shares in Thousands, $ in Thousands
USD ($)
shares
Share capital
USD ($)
shares
Contributed surplus
USD ($)
Accumulated other comprehensive loss
USD ($)
Retained earnings (deficit)
USD ($)
Non- controlling interests
USD ($)
Beginning balance number of shares outstanding (in shares) at Dec. 31, 2019 | shares   1,030,400        
Beginning balance equity at Dec. 31, 2019 $ 2,051,652 $ 2,339,874 $ 56,685 $ (145,071) $ (261,245) $ 61,409
Net income 672,413       628,063 44,350
Dividends (Note 12) (115,405)   696   (116,101)  
Unrealized gain on investments $ 6,538   0 6,538    
Shares issued on exercise of stock options (in shares) | shares 19,265 19,265        
Shares issued on exercise of stock options (Note 12) $ 44,651 $ 44,651        
Shares issued on vesting of RSUs (in shares) | shares   1,473        
Shares issued on vesting of RSUs (Note 12) 0 $ 3,960 (3,960)      
Transactions with non-controlling interests (Note 13) (13,559)       3,626 (17,185)
Share-based payments (Note 12) 14,300   14,300      
Transfer to share capital on exercise of stock options 0 $ 19,249 (19,249)      
Ending balance number of shares outstanding (in shares) at Dec. 31, 2020 | shares   1,051,138        
Ending balance equity at Dec. 31, 2020 2,660,590 $ 2,407,734 48,472 (138,533) 254,343 88,574
Net income 460,825       420,065 40,760
Dividends (Note 12) (168,597)   1,072   (169,669)  
Unrealized gain on investments $ 2,234     2,234    
Shares issued on exercise of stock options (in shares) | shares 3,052 3,053        
Shares issued on exercise of stock options (Note 12) $ 6,435 $ 6,435        
Shares issued on vesting of RSUs (in shares) | shares   2,143        
Shares issued on vesting of RSUs (Note 12) 0 $ 6,068 (6,068)      
Transactions with non-controlling interests (Note 13) (25,979)       2,642 (28,621)
Share-based payments (Note 12) 25,499   25,499      
Transfer to share capital on exercise of stock options 0 $ 1,947 (1,947)      
Ending balance number of shares outstanding (in shares) at Dec. 31, 2021 | shares   1,056,334        
Ending balance equity at Dec. 31, 2021 $ 2,961,007 $ 2,422,184 $ 67,028 $ (136,299) $ 507,381 $ 100,713