XML 72 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Disposal of Nicaraguan Group (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of non-current assets held for sale and discontinued operations [Abstract]  
Schedule Of Gain On Sale Of Discontinued Operations [Table Text Block]
The gain on the disposal of the Nicaraguan Group was $40 million, as outlined below:
 
 
$

 
 
 
Proceeds from sale:
 
 
Cash consideration, received upon closing
 
40,000

Common shares of Calibre, issued upon closing
 
39,997

Cash consideration, one year from closing discounted at 9.75%
 
9,112

Convertible debenture
 
10,000

Working capital settlement, receivable portion discounted at 9.75%
 
17,867

Transaction costs
 
(1,303
)
Total proceeds from sale, net of transaction costs
 
115,673

 
 
 
Total assets sold
 
165,751

Total liabilities sold
 
(90,207
)
Net assets sold
 
75,544

 
 
 
Gain on sale of Nicaraguan Group
 
40,129

Schedule of Results from Discontinued Operations
The following outlines the operating results of the Nicaraguan Group for the period ended October 14, 2019 and year-ended December 31, 2018:
 
 
2019

 
2018

 
 
$

 
$

 
 
 
 
 
Gold revenue
 
162,010

 
173,637

 
 
 
 
 
Cost of sales
 
 
 
 
Production costs
 
(111,403
)
 
(125,257
)
Depreciation and depletion
 
(17,685
)
 
(58,231
)
Royalties and production taxes
 
(5,727
)
 
(6,214
)
Total cost of sales
 
(134,815
)
 
(189,702
)
 
 


 


Gross profit (loss)
 
27,195

 
(16,065
)
 
 
 
 
 
General and administrative
 
(3,237
)
 
(4,845
)
Share-based payments
 
(1,827
)
 
(3,380
)
Impairment of long-lived assets, net
 

 
(37,167
)
Write-off of mineral property interests
 

 
(4,780
)
Provision for non-recoverable input taxes
 
(173
)
 
(2,464
)
Community relations
 
(1,574
)
 
(2,641
)
Foreign exchange losses
 
(1,107
)
 
(82
)
Other
 
(334
)
 
(2,031
)
Operating income (loss)
 
18,943

 
(73,455
)
 
 
 
 
 
Interest and financing expense
 
(872
)
 
(1,109
)
Other
 
170

 
149

Income (loss) before taxes
 
18,241

 
(74,415
)
 
 
 
 
 
Current income tax, withholding and other taxes expense
 
(7,995
)
 
(5,263
)
Deferred income tax expense
 
(3,264
)
 
(9,968
)
Net income (loss) from discontinued operations
 
6,982

 
(89,646
)