x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
87-0578125
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification No.)
|
5095 West 2100 South West Valley City, Utah
(Address of principal executive offices)
|
84120
(Zip Code)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting company x
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
3
|
Item 1. Financial Statements
|
3
|
Condensed Consolidated Balance Sheets (unaudited)
|
3
|
Condensed Consolidated Statements of Operations (unaudited)
|
5
|
Condensed Consolidated Statements of Cash Flows (unaudited)
|
6
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
8
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
27
|
Item 4. Controls and Procedures
|
27
|
PART II – OTHER INFORMATION
|
27
|
Item 1. Legal Proceedings
|
27
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
28
|
Item 3. Defaults Upon Senior Securities
|
28
|
Item 5. Other Information
|
28
|
Item 6. Exhibits
|
29
|
SIGNATURES
|
30
|
June 30, 2011
|
September 30, 2010
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$ | 318,443 | $ | 1,713,923 | ||||
Accounts receivable, net of allowance for doubtful accounts of $9,715 and $3,000, respectively
|
117,087 | 106,142 | ||||||
Inventories, net of inventory valuation of $4,075 and $4,326, respectively
|
90,350 | 41,516 | ||||||
Prepaid expenses and other assets
|
57,066 | 243,882 | ||||||
Total current assets
|
582,946 | 2,105,463 | ||||||
Property and equipment, net of accumulated depreciation of $468,351 and $427,827, respectively
|
249,333 | 88,455 | ||||||
Deposits
|
6,756 | 128,883 | ||||||
Domain Name, net of amortization of $1,251 and $715 respectively
|
13,049 | 13,585 | ||||||
Leased Equipment, net of amortization of $45,703 and $21,921, respectively
|
136,491 | 96,544 | ||||||
License agreement, net of amortization of $72,898 and $47,664, respectively
|
227,102 | 252,336 | ||||||
Investment, net of impairment of $50,000 and $0, respectively
|
- | 50,000 | ||||||
Total assets
|
$ | 1,215,677 | $ | 2,735,266 |
June 30, 2011
|
September 30, 2010
|
|||||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 504,032 | $ | 639,568 | ||||
Accrued expenses
|
222,437 | 236,219 | ||||||
Deferred revenue
|
1,303 | 25,921 | ||||||
Related party notes payable
|
- | 25,000 | ||||||
Note payable, net of discount of $0 and $6,164, respectively
|
300,000 | 23,836 | ||||||
Accrued payable on license agreement
|
300,000 | 300,000 | ||||||
Total current liabilities
|
1,327,772 | 1,250,544 | ||||||
Total liabilities
|
1,327,772 | 1,250,544 | ||||||
Stockholders’ equity
|
||||||||
Preferred stock; $.00001 par value, 10,000,000 shares authorized; 0 shares issued and outstanding
|
- | - | ||||||
Common stock, $.00001 par value, 50,000,000 shares authorized; 35,518,160 and 25,039,160 shares issued and outstanding, respectively
|
355 | 251 | ||||||
Additional paid in capital
|
23,170,320 | 18,522,033 | ||||||
Accumulated deficit
|
(23,282,770 | ) | (17,037,562 | ) | ||||
Total stockholders’ equity
|
(112,095 | ) | 1,484,722 | |||||
Total liabilities and stockholders’ equity
|
$ | 1,215,677 | $ | 2,735,266 |
Three months ended
|
Nine months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenues:
|
||||||||||||||||
Care Services
|
$ | 80,107 | $ | 19,880 | $ | 247,702 | $ | 36,371 | ||||||||
Reagents
|
104,792 | 125,260 | 325,965 | 347,129 | ||||||||||||
Total revenues
|
184,899 | 145,140 | 573,667 | 383,500 | ||||||||||||
Cost of Revenue
|
||||||||||||||||
Care Services
|
172,886 | 74,525 | 503,600 | 196,612 | ||||||||||||
Reagents
|
89,550 | 86,772 | 285,875 | 273,382 | ||||||||||||
Total cost of revenues
|
262,436 | 161,297 | 789,475 | 469,994 | ||||||||||||
Gross margin
|
(77,537 | ) | (16,157 | ) | (215,808 | ) | (86,494 | ) | ||||||||
Operating expenses
|
||||||||||||||||
Research and development
|
45,601 | 16,610 | 273,611 | 213,579 | ||||||||||||
Selling, general and administrative (including $1,904,687 and $1,357,126, respectively, of compensation expense paid in stock or as a result of amortization of stock options/warrants for three months ended and $3,561,287 and $2,473,733, respectively, for nine months ended June 30)
|
2,681,098 | 2,070,983 | 5,592,111 | 4,712,066 | ||||||||||||
Loss from operations
|
(2,804,236 | ) | (2,103,750 | ) | (6,081,530 | ) | (5,012,139 | ) | ||||||||
Other income (expenses):
|
||||||||||||||||
Gain (loss) on derivative liability
|
- | (161,332 | ) | - | 477,297 | |||||||||||
Loss on disposal of equipment
|
- | - | (4,236 | ) | - | |||||||||||
Interest income
|
425 | - | 782 | - | ||||||||||||
Interest expense (including $93,103 and $356,573, respectively, of non cash expenses for three months ended, and $99,265 and $1,015,414, respectively, for nine months ended June 30)
|
(98,728 | ) | (394,657 | ) | (110,224 | ) | (1,092,589 | ) | ||||||||
Other income (expenses)
|
- | - | (50,000 | ) | (342 | ) | ||||||||||
Net loss
|
$ | (2,902,539 | ) | $ | (2,659,739 | ) | $ | (6,245,208 | ) | $ | (5,627,773 | ) | ||||
Net loss per common share – basic and diluted
|
$ | (0.10 | ) | $ | (0.18 | ) | $ | (0.24 | ) | $ | (0.43 | ) | ||||
Weighted average shares – basic and diluted
|
28,554,314 | 14,774,688 | 26,473,653 | 13,017,780 | ||||||||||||
|
Nine Months Ended
|
||||||||
June 30,
|
||||||||
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (6,245,208 | ) | $ | (5,627,773 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
153,837 | 753,992 | ||||||
Amortization of deferred consulting and financing
|
1,951,379 | 558,868 | ||||||
Stock based compensation expense
|
1,495,336 | 200,037 | ||||||
Warrants issued for services
|
39,572 | 1,714,828 | ||||||
Loss on impairment of investment
|
50,000 | |||||||
Amortization of debt discount recorded as interest expense
|
99,265 | 970,252 | ||||||
Common stock issued for interest
|
- | 45,162 | ||||||
Gain on derivative liability
|
- | (477,296 | ) | |||||
Loss on disposal of property & leased equipment
|
5,085 | |||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(10,945 | ) | (35,159 | ) | ||||
Inventories
|
(48,834 | ) | 5,681 | |||||
Prepaid expenses and other assets
|
308,943 | (60,168 | ) | |||||
Accounts payable
|
(135,535 | ) | 199,724 | |||||
Accrued expenses
|
76,218 | 115,315 | ||||||
Deferred revenue
|
(24,618 | ) | 15,747 | |||||
Net cash used in operating activities
|
(2,285,505 | ) | (1,620,790 | ) | ||||
Cash flows from investing activities:
|
||||||||
Purchase of assets for operations
|
(209,457 | ) | (36,930 | ) | ||||
Disposal of leased equipment
|
- | 4,761 | ||||||
Purchase of leased equipment
|
(124,520 | ) | (71,500 | ) | ||||
Purchase of intangibles
|
- | (14,300 | ) | |||||
Net cash used in investing activities
|
(333,977 | ) | (117,969 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from sale of common stock, net of commissions
|
456,501 | - | ||||||
Proceeds from related-party note payable
|
- | 55,000 | ||||||
Proceeds from note payable and associated stock issuance
|
300,002 | - | ||||||
Issuance of Series B preferred stock
|
- | 600,000 | ||||||
Payment to related-party note payable
|
(25,000 | ) | - | |||||
Payment to note payable
|
(30,000 | ) | - | |||||
Proceeds from exercise of warrants
|
522,499 | 350,000 | ||||||
Net cash provided by financing activities
|
1,224,002 | 1,005,000 | ||||||
Net decrease in cash
|
(1,395,480 | ) | (733,759 | ) | ||||
Cash, beginning of period
|
1,713,923 | 830,931 | ||||||
Cash, end of period
|
$ | 318,443 | $ | 97,172 |
Nine Months Ended
|
||||||||
June 30,
|
||||||||
2011
|
2010
|
|||||||
Supplemental Cash Flow Information:
|
||||||||
Cash paid for income taxes
|
$ | - | $ | - | ||||
Cash paid for interest
|
$ | 10,349 | $ | - | ||||
Non-Cash Investing and Financing:
|
||||||||
Issuance of stock for loan origination fees
|
$ | - | $ | 50,500 | ||||
Exercise of warrants for settlement of accrued board fees
|
$ | 15,000 | $ | - | ||||
Issuance of stock for settlement of accrued board fees
|
$ | 75,000 | $ | - |
1.
|
Basis of Presentation
|
|
The unaudited interim condensed consolidated financial information of ActiveCare, Inc. (the “Company” or “ActiveCare”) has been prepared in accordance with the Instructions to Form 10-Q and Article 8-03 of Regulation S-X promulgated by the Securities and Exchange Commission. Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying interim condensed consolidated financial information contains all adjustments, consisting only of normal recurring adjustments necessary to present fairly the Company’s financial position as of June 30, 2011, and results of its operations for the three months and nine months ended June 30, 2011 and 2010. These financial statements should be read in conjunction with the annual consolidated financial statements and notes thereto that are included in the Company’s Annual Report on Form 10-K for the year ended September 30, 2010. The results of operations for the three months and nine months ended June 30, 2011 may not be indicative of the results for the fiscal year ending September 30, 2011.
|
|
The Company incurred a negative gross margin and has negative cash flows from operating activities for the years ended September 30, 2010 and 2009, and for the periods ended June 30, 2011. These factors raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
|
|
In order for the Company to remove substantial doubt about its ability to continue as a going concern, the Company must generate positive cash flows from operations and obtain the necessary funding to meet its projected capital investment requirements. Management’s plans with respect to this uncertainty include raising additional capital from the sale of the Company’s common stock and increase the sales of the Company services and products. There can be no assurance that revenues will increase rapidly enough to offset operating losses and repay debts. If the Company is unable to increase revenues or obtain additional financing, it will be unable to continue the development of its products and may have to cease operations.
|
2.
|
Revenue Recognition
|
|
·
|
The Company’s price to the buyer is fixed or determinable at the date of sale.
|
|
·
|
The buyer has paid the Company, or the buyer is obligated to pay the Company within 30 days, and the obligation is not contingent on resale of the product.
|
|
·
|
The buyer's obligation to the Company would not be changed in the event of theft or physical destruction or damage of the product.
|
|
·
|
The buyer acquiring the product for resale has economic substance apart from that provided by the Company.
|
|
·
|
The Company does not have significant obligations for future performance to directly bring about resale of the product by the buyer.
|
|
·
|
The amount of future returns can be reasonably estimated and they are negligible.
|
|
·
|
The Company’s price to the buyer is fixed or determinable at the date of sale.
|
|
·
|
The buyer has paid the Company, or the buyer is obligated to pay the Company within 30 days, and the obligation is not contingent on resale of the product.
|
|
·
|
The buyer's obligation to the Company would not be changed in the event of theft or physical destruction or damage of the product.
|
|
·
|
The buyer acquiring the product for resale has economic substance apart from that provided by the Company.
|
|
·
|
The Company does not have significant obligations for future performance to directly bring about resale of the product by the buyer.
|
|
·
|
The amount of future returns can be reasonably estimated and they are negligible.
|
|
·
|
Customers may return diagnostic equipment within 30 days of the purchase date. Customers may return the medical diagnostic stains within 30 days of the purchase date provided that the stain’s remaining life is at least eight months. Customers must obtain prior authorization for a product return.
|
3.
|
Net Loss per Common Share
|
4.
|
Recent Accounting Pronouncements
|
5.
|
Inventory
|
June 30, 2011
|
September 30, 2010
|
|||||||
Care Services (ActiveHome™) Inventory
|
$ | 48,114 | $ | - | ||||
Reagent Inventory
|
||||||||
Raw materials
|
$ | 35,860 | $ | 35,127 | ||||
Work in process
|
4,193 | 3,086 | ||||||
Finished goods
|
6,258 | 7,629 | ||||||
Reserve for inventory obsolescence
|
- | (251 | ) | |||||
Inventory Valuation
|
(4,075 | ) | (4,075 | ) | ||||
Total inventory
|
$ | 90,350 | $ | 41,516 |
6.
|
Property and Equipment
|
|
Property and equipment consisted of the following as of June 30, 2011 and September 30, 2010:
|
June 30, 2011
|
September 30, 2010
|
|||||||
Equipment
|
$ | 233,166 | $ | 195,499 | ||||
Software
|
28,029 | 20,032 | ||||||
Leasehold improvements
|
402,016 | 274,437 | ||||||
Furniture and fixtures
|
54,473 | 26,314 | ||||||
|
717,684 | 516,282 | ||||||
Accumulated depreciation
|
(468,351 | ) | (427,827 | ) | ||||
Property and equipment, net of accumulated depreciation
|
$ | 249,333 | $ | 88,455 |
|
Depreciation expense for the nine months ended June 30, 2011, and 2010, was $43,495, and $16,970, respectively.
|
7.
|
Leased Equipment
|
June 30, 2011
|
September 30, 2010
|
|||||||
Leased equipment
|
$ | 182,194 | $ | 118,465 | ||||
Less accumulated depreciation
|
(45,703 | ) | (21,921 | ) | ||||
Leased equipment, net
|
$ | 136,491 | $ | 96,544 |
8.
|
Investment
|
9.
|
Patent License Agreement
|
10.
|
Notes Payable
|
11.
|
Common Stock
|
|
·
|
1,962,500 shares for cash proceeds of $456,500;
|
|
·
|
2,090,000 shares for warrants exercised for cash proceeds of $522,500;
|
|
·
|
162,000 shares for accrued director fees of $90,000;
|
|
·
|
225,000 shares in consideration for loan origination fee with value of $93,103;
|
|
·
|
1,072,500 shares in consideration for services in connection with marketing and product branding service with value of $843,750;
|
|
·
|
17,000 shares as payment for research and development services with value of $15,300;
|
|
·
|
950,000 shares to company employees for services with value of 437,000;
|
|
·
|
4,000,000 shares under a new employment contract with an officer for services to be rendered through September 2014. The value of these shares of common stock totaled $1,840,000.
|
12.
|
Warrants
|
Options
|
Number of Options
and Warrants
|
Weighted-Average
Exercise Price
|
||||||
Outstanding as of September 30, 2010
|
12,604,000 | $ | 0.47 | |||||
Granted
|
3,150,000 | $ | 0.50 | |||||
Exercised
|
(2,102,000 | ) | $ | 0.26 | ||||
Forfeited
|
- | - | ||||||
Outstanding as of June 30, 2011
|
13,652,000 | $ | 0.51 |
Care Services
|
Stains and Reagents
|
Total
|
||||||||||
Three Months Ended June 30, 2011
|
||||||||||||
Sales to external customers
|
$ | 80,107 | $ | 104,792 | $ | 184,899 | ||||||
Segment loss
|
$ | (2,865,807 | ) | $ | (36,732 | ) | $ | (2,902,539 | ) | |||
Segment assets
|
$ | 817,959 | $ | 397,718 | $ | 1,215,677 | ||||||
Depreciation and amortization
|
$ | 38,589 | $ | 3,636 | $ | 42,225 | ||||||
Three Months Ended June 30, 2010
|
||||||||||||
Sales to external customers
|
$ | 19,880 | $ | 125,260 | $ | 145,140 | ||||||
Segment loss
|
$ | (2,554,080 | ) | $ | (105,659 | ) | $ | (2,659,739 | ) | |||
Segment assets
|
$ | 584,707 | $ | 209,721 | $ | 794,428 | ||||||
Depreciation and amortization
|
$ | 13,170 | $ | 6,252 | $ | 19,422 | ||||||
Nine Months Ended June 30, 2011
|
||||||||||||
Sales to external customers
|
$ | 247,702 | $ | 325,965 | $ | 573,667 | ||||||
Segment loss
|
$ | (6,138,658 | ) | $ | (106,550 | ) | $ | (6,245,208 | ) | |||
Segment assets
|
$ | 817,959 | $ | 397,718 | $ | 1,215,677 | ||||||
Depreciation and amortization
|
$ | 113,273 | $ | 10,791 | $ | 124,064 | ||||||
Nine Months Ended June 30, 2010
|
||||||||||||
Sales to external customers
|
$ | 36,371 | $ | 347,129 | $ | 383,500 | ||||||
Segment loss
|
$ | (5,016,033 | ) | $ | (611,740 | ) | $ | (5,627,773 | ) | |||
Segment assets
|
$ | 584,707 | $ | 209,721 | $ | 794,428 | ||||||
Depreciation and amortization
|
$ | 737,022 | $ | 16,970 | $ | 753,992 |
14.
|
Commitments and Contingencies
|
Lease Obligations
|
||||
Year Ending September 30:
|
||||
2011
|
$ | 37,677 | ||
2012
|
145,976 | |||
2013
|
144,026 | |||
2014
|
95,028 | |||
2015
|
68,139 | |||
2016
|
12,798 | |||
Total
|
$ | 503,644 |
15.
|
Subsequent Event
|
|
1.
|
Users – The typical end user is a senior living at home and concerned with his or her ability to remain in the home.
|
|
2.
|
Caregivers – Includes family members concerned with an older relative’s ability to remain independent, who actively provides some assistance or desires to do so.
|
|
3.
|
Insurers – Medicare and private insurers who are willing to pay for the service in order to reduce future medical costs.
|
|
·
|
It requires assumptions to be made that were uncertain at the time the estimate was made, and
|
|
·
|
Changes in the estimate or different estimates that could have been selected could have a material impact on its consolidated results of operations or financial condition.
|
|
·
|
The price to the buyer is fixed or determinable at the date of sale.
|
|
·
|
The buyer has paid or the buyer is obligated to pay within 30 days, and the obligation is not contingent on resale of the product.
|
|
·
|
The buyer's obligation would not be changed in the event of theft or physical destruction or damage of the product.
|
|
·
|
The buyer acquiring the product for resale has economic substance apart from that provided by the Company.
|
|
·
|
We do not have significant obligations for future performance to directly bring about resale of the product by the buyer.
|
|
·
|
The amount of future returns can be reasonably estimated and they are negligible.
|
|
·
|
The price to the buyer is fixed or determinable at the date of sale.
|
|
·
|
The buyer has paid or the buyer is obligated to pay within 30 days, and the obligation is not contingent on resale of the product.
|
|
·
|
The buyer's obligation would not be changed in the event of theft or physical destruction or damage of the product.
|
|
·
|
The buyer acquiring the product for resale has economic substance apart from that provided by the Company.
|
|
·
|
We do not have significant obligations for future performance to directly bring about resale of the product by the buyer.
|
|
·
|
The amount of future returns can be reasonably estimated and they are negligible.
|
|
·
|
Customers may return diagnostic equipment within 30 days of the purchase date. Customers may return the medical diagnostic stains within 30 days of the purchase date provided that the stain’s remaining life is at least eight months. Customers must obtain prior authorization for a product return.
|
|
·
|
1,962,500 shares on June 7th, 2011 for cash proceeds of $456,500;
|
|
·
|
2,090,000 shares on October 27, 2010, March 7, 2011, and April 7, 2011, respectively, under warrants exercised by an officer at $0.25 per share for cash proceeds of $522,500;
|
|
·
|
12,000 shares on March 31, 2011 upon the cashless exercise of warrants at $1.25 per share for accrued director fees of $15,000, and 150,000 shares on June 22, 2011 for accrued director fees of $75,000;
|
|
·
|
225,000 shares on May 6, 2011 as a loan origination fee to an unrelated party with value of $93,103;
|
|
·
|
682,500 shares issued under several service agreements with third parties in connection with marketing and product branding services valued at $613,650;
|
|
·
|
17,000 shares as payment for research and development services valued at $15,300 under a consulting services agreement dated January 25, 2011;
|
|
·
|
950,000 shares on June 22, 2011 to employees for services valued at $437,000;
|
|
·
|
4,000,000 shares were issued on June 22, 2011 under a new employment contract with our Chief Executive Officer for services to be rendered during the term of the agreement from October 1, 2010 through September 2014. The value of these shares of common stock on the date of grant totaled $1,840,000.
|
(10)(x)
|
Office Lease Agreement between the Company and Reef Parkway, LLC (filed previously as exhibit to report on Form 10-Q, filed February 10, 2011).
|
|
(10)(xi)
|
Lease Addendum between the Company and Reef Parkway, LLC (filed previously as exhibit to report on Form 10-Q, filed February 10, 2011).
|
|
(10)(xii)
|
Office Lease Agreement between the Company and Phoenix 2006 Partners, LLC (filed previously as exhibit to report on Form 10-Q, filed February 10, 2011).
|
|
(10)(xiii)
|
Employment Contract with James Dalton, Chief Executive Officer dated June 22, 2011.
|
|
(10)(xiv)
|
Common Stock Purchase Warrant Agreement with James Dalton dated June 22, 2011.
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS | XBRL Instance | |
101.SCH | XBRL Schema | |
101.CAL | XBRL Calculation | |
101.DEF | XBRL Definition | |
101.LAB | XBRL Label | |
101.PRE | XBRL Presentation |
ActiveCare, Inc.
|
||
/s/ James Dalton
|
||
James Dalton
Chairman of the Board of Directors
and Chief Executive Officer (Principal Executive Officer)
|
Date: August 17, 2011
|
/s/ Michael G. Acton
|
||
Michael G. Acton
Chief Financial Officer (Principal Financial and Accounting Officer)
|
Date: August 17, 2011
|
|
A.
|
Mr. Dalton possesses special skills, knowledge and qualifications beneficial to the business of the Company.
|
|
B.
|
The parties hereto desire to enter into an Agreement under which Dalton will provide services to the Company.
|
|
·
|
Plans and directs all aspects of an organization's policies, objectives, and initiatives.
|
|
·
|
Responsible for the short-term and long-term profitability and growth of the Company.
|
|
·
|
Achieve budgeted financial objectives and implement operating cost controls in the areas of staffing, supplies, purchased services, etc.
|
|
·
|
Develop positive relationships with local industry, local government, potential key distributors, and the general public.
|
|
·
|
Interact and communicate with other company officers and board members. Ensure the timely review of financial and operational activities, contribute to the development of and participation in corporate-wide strategic planning efforts and maintains good communication within the Company in areas where periodic reporting of results is requested.
|
If to Dalton:
|
||
James Dalton
|
||
PO Box 3621
|
||
Park City, UT 84060
|
||
If to the Company:
|
||
Active Care, Inc
|
||
5095 West 2100 South
|
||
Salt Lake City, Utah 84120
|
Warrant Holder:
|
James Dalton
|
Date of Grant:
|
June 22, 2011
|
Number of Covered Shares:
|
3,000,000
|
Exercise Price Per Share:
|
$0.50
|
Expiration Date:
|
June 21, 2016
|
|
(a)
|
Fractional Shares. In the event of any partial exercise of this Warrant, the Company will not issue certificates for any fractional shares of the Warrant Stock to which Holder otherwise may be entitled, and the Company shall not be obligated to refund an amount of cash comprising the market value of any fractional share of Warrant Stock for which the Company will not issue a certificate.
|
|
(b)
|
Replacement Warrant. In the event of any partial exercise of this Warrant, at the request of Holder and upon tender of this Warrant to the Company, the Company shall issue a new Warrant containing the same terms and conditions as this Warrant but calling on the face thereof for the number of shares of Warrant Stock equal to the number of shares called for on the face of this Warrant minus the number of shares of Warrant Stock issued upon the partial exercise of this Warrant.
|
|
(c)
|
The number of shares of Warrant Stock and the amount, if any, of other property at the time receivable upon the exercise of the Warrant.
|
ActiveCare, Inc.
|
|
By: /s/ Michael Acton
|
|
Title: Chief Financial Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of ActiveCare, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: August 17, 2011
|
/s/ James Dalton
|
James Dalton
|
|
Chairman of the Board and Chief Executive Officer
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of ActiveCare, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: August 17, 2011
|
/s/ Michael G. Acton
|
Michael G. Acton
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
/s/ James Dalton
|
|
James Dalton
|
|
Chairman of the Board and Chief Executive Officer
|
|
/s/ Michael G. Acton
|
|
Michael G. Acton
|
|
Chief Financial Officer
|
Balance Sheet Parenthetical (USD $)
|
Jun. 30, 2011
|
Sep. 30, 2010
|
---|---|---|
Accounts receivable allowance for doubtful accounts | $ 9,715 | $ 3,000 |
Inventory reserve and valuation allowance | 4,075 | 4,326 |
Property and equipment accumulated depreciation | 468,351 | 427,827 |
Domain name amortization | 1,251 | 715 |
Leased equipment amortization | 45,703 | 21,921 |
License agreement amortization | 72,898 | 47,664 |
Investment impairment | 50,000 | Â |
Note payable discount | Â | $ 6,164 |
Preferred stock par value | $ 0.00001 | $ 0.00001 |
Preferred stock shares authorized | 10,000,000 | 10,000,000 |
Common stock par value | $ 0.00001 | $ 0.00001 |
Common stock shares authorized | 50,000,000 | 50,000,000 |
Common stock shares issued | 35,818,160 | 25,039,160 |
Common stock shares outstanding | 35,818,160 | 25,039,160 |
Document and Entity Information
|
3 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Aug. 17, 2011
|
|
Document and Entity Information | Â | Â |
Entity Registrant Name | ACTIVECARE, INC. | Â |
Document Type | 10-Q | Â |
Document Period End Date | Jun. 30, 2011 | |
Amendment Flag | false | Â |
Entity Central Index Key | 0001429896 | Â |
Current Fiscal Year End Date | --09-30 | Â |
Entity Common Stock, Shares Outstanding | Â | 35,518,160 |
Entity Filer Category | Smaller Reporting Company | Â |
Entity Current Reporting Status | Yes | Â |
Entity Voluntary Filers | No | Â |
Entity Well-known Seasoned Issuer | No | Â |
Document Fiscal Year Focus | 2011 | Â |
Document Fiscal Period Focus | Q3 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Property and Equipment
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant, and Equipment | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment Disclosure [Text Block] |
Property and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are determined using the straight-line method over the estimated useful lives of the assets, typically three to seven years. Leasehold improvements are amortized over the shorter of the estimated useful lives of the asset or the term of the lease. Expenditures for maintenance and repairs are expensed while renewals and improvements over $500 are capitalized. When property and equipment are disposed, any gains or losses are included in the results of operations. Property and equipment consisted of the following as of June 30, 2011 and September 30, 2010:
Depreciation expense for the nine months ended June 30, 2011, and 2010, was $43,495, and $16,970, respectively. |
Common Stock
|
3 Months Ended | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||
Common Stock | Â | ||||||||||||||||||||||||||
Common Stock |
During the nine months ended June 30, 2011, the Company issued the following shares of common stock:
In March 2010, the Company issued 2,000,000 shares of common stock with a fair value on the date of grant of $2,020,000 in connection with a 15-month consulting services agreement. The Company has been recognizing the associated consulting expense over a 15-month period starting March 2010 and ended May 2011. For the nine months ended June 30, 2011, the Company recognized $1,077,331 of consulting expense related to the issuance of these shares. |
Revenue Recognition
|
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||
Accounting Policies | Â | |||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies [Text Block] |
The Company’s revenue has historically been from two sources: (i) sales from Care Services; and (ii) sales of medical diagnostic stains from reagents. Care Services “Care Services” include contracts in which the Company provides monitoring services to end users and sales of devices to distributors. The Company typically enters into contracts on a month-to-month basis with customers (members) that use the Company’s Care Services. However, these contracts may be cancelled by either party at anytime with 30 days notice. Under the Company’s standard contract, the device becomes billable on the date the customer (member) orders the product, and remains billable until the device is returned to the Company. The Company recognizes revenue on devices at the end of each month that Care Services have been provided. In those circumstances in which the Company receives payment in advance, the Company records these payments as deferred revenue. The Company recognizes Care Services revenue when persuasive evidence of an arrangement with the customer exists, title passes to the customer, prices are fixed or determinable and collection is reasonably assured. Shipping and handling fees are included as part of net sales. The related freight costs and supplies directly associated with shipping products to customers are included as a component of cost of goods sold. Customers order the Company’s product lines by phone or website. The Company does not enter into long-term contracts. All of the Company’s Care Services sales are made with net 30-day payment terms. In connection with GAAP, to qualify for the recognition of revenue at the time of sale, the Company notes the following:
Accounting standards state that, “an enterprise shall report revenues from external customers for each product and service or each group of similar products and services unless it is impractical to do so.” In the Care Services revenue line, the vast majority of the Company’s sales are Care Service revenue. Because Care Service equipment sales are not material to the financial statements, the Company discloses sales as one line item. The Company’s revenue recognition policy for sales to distributors is the same as the policy for sales to end-users. A customer qualifies as a distributor by completing a distributor application and proving its sales tax status. The Company’s distributors are not required to maintain specified amounts of product on hand, and distributors are not required to make minimum purchases to maintain distributor status. Distributors have no stock rotation rights or additional rights of return. Revenues from products sold with long-term service contracts are recognized ratably over the expected life of the contract. Sales to distributors are recorded net of discounts. Sales returns have been negligible, and any and all discounts are known at the time of sale. Sales are recorded net of sales returns and sales discounts. There are no significant judgments or estimates associated with the recording of revenues. The majority of our revenue transactions do not have multiple elements. On occasion, we have revenue transactions that have multiple elements (such as device sales to distributors). In these situations, the Company provides the distributor with the ActiveOne™ device and a monthly monitoring service, which are both included in the contracted pricing. In these multiple element revenue arrangements, we consider whether: (i) the deliverables have value on a standalone basis to the distributors, and (ii) the distributors have a general right of return. The Company has determined that these elements do have standalone value to distributors and that the performance of undelivered items is probable and substantially within the control of the Company. Therefore, in accordance with accounting standards, the Company has determined that these revenue elements should be considered as separate units of accounting. Accounting standards state that arrangement consideration shall be allocated at the inception of the arrangement to all deliverables on the basis of their relative selling price. When applying the relative selling price method, the selling price for each deliverable shall be determined using vendor-specific objective evidence of selling price, if it exists; otherwise, third-party evidence will be used to determine the selling price. If neither vendor-specific objective evidence nor third-party evidence of selling price exists for a deliverable, the vendor shall use its best estimate of the selling price for that deliverable. The Company does not currently sell, nor does it have intentions to sell the ActiveOne™ device separately from the monthly monitoring service, therefore the Company is not able to determine vendor-specific objective evidence of selling price. The Company is also unable to determine third-party evidence of selling price, because there is not a similar product in the market. The ActiveOne™ device is the only device in the market with fall detection technology. The Company is therefore required to determine its best estimate of selling price in order to determine the relative selling price of the separate deliverables in its revenue arrangements. In order to determine the best estimate of selling price of the ActiveOne™ device, the Company included the following cost components in its estimate: production costs, development costs, PTCRB certification costs, and estimated gross margin. In order to determine the best estimate of the monthly monitoring service, the Company included the following components in its estimate: monthly communication costs, monitoring labor costs, PSAP database and monthly maintenance costs, and estimated gross margin. The Company allocates the arrangement costs based on these best estimates of selling price. The relative selling price allocated to the sale of the ActiveOne™ device is recognized when the device is delivered to the distributor. The relative selling price of the monitoring service is recognized monthly when the services have been provided. Reagents The Company recognizes medical diagnostic stains (“Reagents”) revenue when persuasive evidence of an arrangement with the customer exists, title passes to the customer, prices are fixed or determinable and collection is reasonably assured. Shipping and handling fees are included as part of net sales. The related freight costs and supplies directly associated with shipping products to customers are included as a component of cost of goods sold. Neither the sale of diagnostic equipment nor the sale of medical diagnostic stains contains multiple deliverables. Customers order the Company’s diagnostic stain product lines by purchase order. The Company does not enter into long-term contracts. Its medical diagnostic stain sales were $104,792 the quarter ended June 30, 2011. All of the Company’s Reagents sales are made with net 30-day payment terms. In connection with GAAP, to qualify for the recognition of revenue at the time of sale, the Company notes the following:
The Company’s diagnostic stain products have not been modified significantly for several years. There is significant history on which to base the Company’s estimates of sales returns. These sales returns have been negligible. The Company has 70 types of products based on the number of individual stock-keeping units (“SKUs”) in its inventory. Most of these 70 SKUs are for medical diagnostic stain inventory. For example, certain medical diagnostic stains are packaged in different sizes, and each packaged size (i.e. 16 oz., 32 oz., and 48 oz.) has a unique SKU in inventory. Accounting standards state that, “an enterprise shall report revenues from external customers for each product and service or each group of similar products and services unless it is impractical to do so.” The vast majority of the Company’s stains sales are of medical diagnostic stains, with a minimal portion of sales being diagnostic equipment. Although not the focus of the Company’s new business model, the Company also sells diagnostic devices in certain situations. The Company recognizes device sales revenue when persuasive evidence of an arrangement with the customer exists, title passes to the customer and the customer cannot return the devices, prices are fixed or determinable and collection is reasonably assured. Because diagnostic equipment sales are not material to the financial statements, the Company discloses the sales as one line item for Reagents in the statement of operation. The Company’s revenue recognition policy for sales to distributors is the same as the policy for sales to end-users. A customer qualifies as a distributor by completing a distributor application and proving its sales tax status. Upon qualifying as a distributor, a customer receives a 35% discount from retail prices, and the distributor receives an additional 5% discount when product is purchased in case quantities. The Company’s distributors are not required to maintain specified amounts of product on hand, and distributors are not required to make minimum purchases to maintain distributor status. Distributors have no stock rotation rights or additional rights of return. Sales to distributors are recorded net of discounts. Sales returns have been negligible, and any and all discounts are known at the time of sale. Sales are recorded net of sales returns and sales discounts. There are no significant judgments or estimates associated with the recording of revenues. |
Investment
|
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Investment (Tables) | Â | ||
Investment [Text Block] |
On May 21, 2010, the Company entered into a Co-Development and Exclusive Distribution Agreement with Vista Therapeutics, Inc. (Vista) for the development and co-marketing of NanoBiosensor -based biomarker assessment products for use with the Companys proprietary line of continuous patient monitoring products marketed to the elderly and senior market. In connection with the Co-Development Agreement, the Company made an investment in Vistas Series B Preferred Stock in the amount of $50,000. The Vista Series B Preferred Stock is convertible into Common Stock of Vista under certain conditions and grants to the holder certain rights and preferences, subject to prior rights granted to the holders of Vistas Series A-1 Preferred Stock and Series A-2 Preferred Stock. The Company impaired the full value of the investment during the quarter ended March 31, 2011. |
Segment Information
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Disclosure [Text Block] | 13. Segment Information The Company is organized into two business segments based primarily on the nature of the Company's products. The Stains and Reagents segment is engaged in the business of manufacturing and marketing medical diagnostic stains, solutions and related equipment to hospitals and medical testing labs. The Care Services segment is engaged in the business of developing, distributing and marketing mobile health monitoring and concierge services to distributors and customers. The following table reflects certain financial information relating to each reportable segment for the three-month and nine-month periods ended June 30, 2011 and 2010:
|
Patent License Agreement
|
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Patent License Agreement | Â | ||
Patent License Agreement |
During the year ended September 30, 2009, the Company licensed the use of certain patents from a third party. This license agreement will aid the Company as it furthers its business plan. The Company is required to pay $300,000 plus a 5% royalty on the net sales of all licensed products and the Company has the right to purchase the underlying patents for 4,000,000 shares of common stock. The Company has capitalized the patents and is amortizing them over the remaining estimated useful life of nine years. The Company has recognized $25,234 of amortization expense as of the nine months ended June 30, 2011 and 2010, respectively. The Company has also recognized $16,098 and $0, respectively, of royalty expense as of nine months ended June 30, 2011 and 2010. The Company had not paid the $300,000 or the accrued royalty payable of $16,098 as of June 30, 2011, but is in negotiations to cure the default. |
Leases
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||
Leases | Â | ||||||||||||||||||||||||||||||||||||||
Leases of Lessor Disclosure [Text Block] |
Leased equipment at June 30, 2011 and September 30, 2010, is as follows:
The Company began leasing monitoring equipment to customers for Care Services in October 2009. The leased equipment is depreciated on the straight-line method over the estimated useful lives of the related assets over three years regardless if the equipment is leased to a customer or remaining in stock. Customers have the right to cancel the service agreements anytime. The leased equipment depreciation expense is recorded under Cost of Revenue for Care Services. Leased equipment depreciation expense for the nine months ended June 30, 2011, and 2010, was $47,832 and $16,292, respectively. |
Net Loss per Common Share
|
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Earnings Per Share | Â | ||
Earnings Per Share [Text Block] |
Diluted net loss per common share ("Diluted EPS") is computed by dividing net loss by the sum of the weighted average number of common shares outstanding and the weighted-average dilutive common share equivalents then outstanding. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect. Common share equivalents consist of shares issuable upon the exercise of common stock warrants. As of June 30, 2011 and 2010, there were 14,289,000 (including 637,000 shares of contingent restricted stock issuance to employees) and 14,663,865 outstanding common share equivalents, respectively, that were not included in the computation of Diluted EPS as their effect would be anti-dilutive. |
Recent Accounting Pronouncements
|
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Accounting Changes and Error Corrections | Â | ||
Description of New Accounting Pronouncements Not yet Adopted [Text Block] |
In June 2009, the FASB issued accounting guidance on the consolidation of variable interest entities (VIEs). This guidance revised previous guidance by eliminating the exemption for qualifying special purpose entities, by establishing a new approach for determining who should consolidate a variable-interest entity and by changing when it is necessary to reassess who should consolidate a variable-interest entity. This guidance was effective at the beginning of the first fiscal year beginning after November 15, 2009. The Company adopted this guidance on October 1, 2010. The application of this guidance did not have a material impact on the Companys financial statements. In September 2009, the FASB issued guidance that changes the existing multiple-element revenue arrangements guidance currently included under its Revenue Arrangements with Multiple Deliverables codification. The revised guidance primarily provides two significant changes: 1) eliminates the need for objective and reliable evidence of the fair value for the undelivered element in order for a delivered item to be treated as a separate unit of accounting, and 2) eliminates the residual method to allocate the arrangement consideration. In addition, the guidance also expands the disclosure requirements for revenue recognition. This was effective for the first annual reporting period beginning on or after June 15, 2010, with early adoption permitted provided that the revised guidance is retroactively applied to the beginning of the year of adoption. The Company adopted this guidance effective October 1, 2010 and recognized $25,456 of deferred revenue. In October 2009, the FASB issued guidance on share-lending arrangements entered into on an entity's own shares in contemplation of a convertible debt offering or other financing. This guidance was effective for fiscal years beginning on or after December 15, 2009, and interim periods within those fiscal years for arrangements outstanding as of the beginning of those years. The Company adopted this guidance on October 1, 2010. The application of this guidance did not have a material impact on the Companys financial statements. |
Warrants
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants |
During June 2011, the Company entered into a new service contract with one of its officers for services to be rendered from October 2010 through September 2014. As part of this service contract, the Company issued warrants for the purchase of 3,000,000 shares of common stock to this officer, as payment for past and future services. During June 2011, the Company also issued warrants for the purchase of 150,000 shares of common stock to a consultant for marketing services previously provided. All of these warrants vested immediately and are exercisable at a price of $0.50 per share through June 21, 2016. The fair value of the warrants issued at the date of grant was $791,434 and $39,572, respectively, and was measured using the Black-Scholes valuation model using the following assumptions: exercise price of the warrants at $0.50; risk free interest rate of 0.68%; expected life of 2.5 years; expected dividend of zero; a volatility factor of 104%; and market price on date of grant of $0.46. Expected volatilities are based on historical volatility of a peer company’s common stock, among other factors. The Company uses the simplified method within the valuation model due to the Company’s short trading history. The risk-free rate for periods within the contractual life of the warrants is based on the U.S. Treasury yield curve in effect at the time of grant. During the three and nine months ended June 30, 2011, the Company recognized $187,966 of consulting expense related to the grant of these warrants. The following table summarizes information about stock options and warrants outstanding as of June 30, 2011:
As of June 30, 2011, the total aggregate intrinsic value of the outstanding warrants is $1,953,300, and the weighted average remaining term of the warrants is 3.54 years. |
S<'-H231E=I64K&.FXV*MUQ\(@Q-YV>@YQ&+\G\=@+^4:M
MSXGTYT3Z;Y!(ZW_Q1!I/Y@%.FSDKE2?MYWSZ;Y4P3((T=*?;/C#478T?ON-Q
M%K/>C17,$YINOPWSB"@T*S$F/KN, _;*^]6S-9<*8V>SMT[PH+W\(LVVR6[6!&;\B#F.;-2=KB'+XYQ#L69J+X
M#EPEG_Y(7#BD84'7B_@C8,$C[+"<;J[FER4*/S`'N1/2ZM8+';EVTUKNN6JS
M@>?:,/5/,:K+CP Z00A*^5O'C>N-*B3O)/RXNONFX[/](H$>3Q]3I)LS.VKA6
M)-J(#9"1!/@:%T=Q"X(E2?E6/0%`".Y!O=XV?U4HRUC1,C:P2BQCSW$\R`2T
MD2VKI.OFL!Y&O:W'OW'+HJ7KQ]DX\'0\^+B3I7D<=DHB$8YB']R7L8BQ%$E>
MQLDC[HI1%6&)LS.'@+&-+:3M,2DJ5%.HIE"M/JC&06O*#CNNDZ=5NB9H68IK
MP1@Z283O*I#P`@E#:N?ZTH##C27X=_$C<4;#TP-W8V9%*P.,QD(DE&<#<4A1
MP*B`40&C`L9C`^-_DWD0O8OR(%8TZ6KW++H280WMW"S(TI%A#'A^C06R36*$
MT_GT,>*7?C2*PX0?BI$HDAFY52"H0%"!H`+!NH&@1FP,F)=10-*.C%8[0=Z0
M/E*@=<$,G1B2,;]9T@BSGW.7";RKDG=2:'PN7(LIG%,XIW!.X=RQ;7O9#1>[
M2(\R9]<<`^3QNY,D3D**EZ#PKQF#.^;"(:[]Q@PNR3A(XO(3KL1`AK`*`14"
M*@14"'A$!,Q"[@6R<1^F"'VW\&B; ^$3Q.*-B"K1@*M1Q#FDFD(#(!E]%7K'
M;^HI:J*SHW4.EI*8`!Y&WWANMW0^C[-8^'/5]UL[#GM0+C^R]YR,^64=
MX`0P,I^,#X>0D3T_F)+@5STB7BM$\(W_,+R^?$T?KO/<
M]/K\U>PU_:_7QE<3:1I7>YK0.)L[6:E=1FJ-["U
&O?U`"HG8`#%!5`Q>"&Q@..$1?%_X18R,?4:.QYR3))EXQ7>$8\`L=/*@LZ
M@96.`@#8#&YZ]#-S'M45<0/^OA0)1%&?N^COJHZ;]CQS-E.9-4QOV))5.,B>.;/+=$62D\H`PVC(/WJ9/]''+"VM?_@9
M6\J.Z=G[
`L``00E#@``!#D!``!02P$"'@,4````"``O,!(_FEV#6>PB``#DLP$`%0`8
M```````!````I('A8```86-A
Inventory
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Text Block] |
Inventories are recorded at the lower of cost or market, cost being determined on a first-in, first-out ("FIFO") method. Inventories consisted of raw materials, work-in-process, and finished goods. Inventories as of June 30, 2011 and September 30, 2010, were as follows:
Provisions, when required, are made to reduce excess and obsolete inventories to their estimated net realizable values. Due to competitive pressures and technological innovation, it is possible that estimates of the net realizable value could change in the near term. |
Subsequent Events
|
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Subsequent Events | Â | ||
Schedule of Subsequent Events [Table Text Block] |
Subsequent events have been evaluated through the date these financial statements were issued. No events required disclosure. |
Statements of Operations Parenthetical (USD $)
|
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Compensation expense paid in stock or amortization of stock options and warrants | $ 1,904,687 | $ 1,357,126 | $ 3,561,287 | $ 2,473,733 |
Non cash interest expenses | $ 93,103 | $ 356,573 | $ 99,265 | $ 1,015,414 |
Basis of Presentation
|
3 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||
Organization, Consolidation and Presentation of Financial Statements | Â | ||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] |
Going Concern
Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. |
Note Payable
|
3 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
|||
Debt | Â | ||
Debt Disclosure [Text Block] |
During the nine months ended June 30, 2011, the Company owed $25,000 to one of its officers. The note had an annual interest rate of 12% and was due on demand. The Company repaid the loan together with $1,915 of interest during the quarter ended December 31, 2010. During the same period, the Company also owed $30,000 and $300,000 to two unrelated parties. Both of the notes have an annual interest rate of 12% and were due on December 31, 2010 and June 30, 2011, respectively. The Company repaid the $30,000 loan together with $1,659 of interest during the quarter ended December 31, 2010. As of June 30, 2011, the Company still owes the $300,000 loan, and the Company recognized $5,564 of interest expense during the period of nine months ended June 30, 2011. In connection with the $300,000 loan, the Company also issued 225,000 shares of common stocks with a total value of $93,103 as a loan origination fee. The Company fully amortized the loan origination fee during the quarter ended June 30, 2011. |
Commitment and Contingencies
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitment and Contingencies | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Text Block] |
The Company leases a CareCenter facility and an office facility with lease contracts expiring in February 2014, and November 2015, respectively. The Company is also party to three equipment lease contracts expiring in June 2012, August 2013, and August 2016. Future minimum rental payments under the non-cancelable operating lease as of June 30, 2011, are approximately as follows:
Rent expense related to the CareCenter and office facility leases was approximately $41,329 and $22,500 including base real property taxes for the quarters ended June 30, 2011, and 2010, respectively. For the nine months ended June 30, 2011, and 2010, the expense was $99,529 and $63,670, respectively. |