XML 74 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
9 Months Ended 12 Months Ended
Feb. 28, 2013
May 31, 2012
Debt Disclosure [Abstract]    
Schedule of Terms and Carrying Value of Debt Instrument
The terms and carrying value of each debt instrument at February 28, 2013 and May 31, 2012 are set forth below:
 
(U.S. dollars and euros in millions)
Maturity Date
 
Interest Rate
 
Currency
 
February 28, 2013
 
May 31, 2012
Debt Instruments
 
 
 
 
 
 
 
 
 
European facilities
No Maturity Date
 
Interest Free
 
EUR
 
2.0

 
2.8

 
 
 
 
 
 
 
$
2.6

 
$
3.5

Term loan facility
March 25, 2015
 
LIBOR + 3.00%
 
USD
 
$
104.6

 
$
2,234.7

Term loan facility
July 25, 2017
 
LIBOR + 3.75%
 
USD
 
$
2,122.1

 
$

Term loan facility
March 25, 2015
 
LIBOR + 3.00%
 
EUR
 
168.2

 
835.6

 
 
 
 
 
 
 
$
220.1

 
$
1,039.6

Term loan facility
July 25, 2017
 
LIBOR + 4.00%
 
EUR
 
661.0

 

 
 
 
 
 
 
 
$
864.9

 
$

Cash flow revolving credit facility
April 25, 2017
 
LIBOR + 3.50%
 
USD
 
$

 
$

Cash flow revolving credit facility
April 25, 2017
 
LIBOR + 3.50%
 
USD/EUR
 
$

 
$

Asset-based revolving credit facility
July 25, 2017
 
LIBOR + 1.75%
 
USD
 
$

 
$

Asset-based revolving credit facility
July 25, 2017
 
LIBOR + 1.75%
 
EUR
 

 

Senior cash pay notes
October 15, 2017
 
10%
 
USD
 
$

 
$
761.0

Senior PIK toggle notes
October 15, 2017
 
10.375% - 11.125%
 
USD
 
$

 
$
771.0

Senior subordinated notes
October 15, 2017
 
11.625%
 
USD
 
$

 
$
1,015.0

Senior notes
August 1, 2020
 
6.500%
 
USD
 
$
1,825.0

 
$

Senior subordinated notes
October 1, 2020
 
6.500%
 
USD
 
$
800.0

 
$

Premium on notes
 
 
 
 
 
 
$
39.1

 
$
3.0

Total debt
 
 
 
 
 
 
$
5,978.4

 
$
5,827.8

The terms and carrying value of each debt instrument at May 31, 2012 are set forth below:
(U.S. dollars and euros in millions)
Maturity Date
 
Interest Rate
 
Currency
 
May 31,
2012
 
May 31,
2011
Debt Instruments
 
 
 
 
 
 
 
 
 
Non-U.S. facility
No Maturity Date
 
Interest Free
 
EUR
 
2.8

 
3.9

 
 
 
 
 
 
 
$
3.5

 
$
5.6

Term loan facility
March 25, 2015
 
LIBOR + 3.00%
 
USD
 
$
2,234.7

 
$
2,258.1

Term loan facility
March 25, 2015
 
LIBOR + 3.00%
 
EUR
 
835.6

 
844.4

 
 
 
 
 
 
 
$
1,039.6

 
$
1,206.3

Cash flow revolving credit facility
September 25, 2013
 
LIBOR + 2.00%
 
USD
 

 

Cash flow revolving credit facility
September 25, 2013
 
LIBOR + 2.00%
 
USD/EUR
 
$/ € —

 
$/ € —

Asset-based revolving credit facility
September 25, 2013
 
LIBOR + 1.25%
 
USD
 

 

Senior cash pay notes
October 15, 2017
 
10%
 
USD
 
$
761.0

 
$
761.0

Senior PIK toggle notes
October 15, 2017
 
103/8% / 111/8%
 
USD
 
$
771.0

 
$
771.0

Senior subordinated notes
October 15, 2017
 
115/8%
 
USD
 
$
1,015.0

 
$
1,015.0

Premium on notes
 
 
 
 
 
 
$
3.0

 
$
3.3

Total debt
 
 
 
 
 
 
$
5,827.8

 
$
6,020.3

Schedule of Short-term Borrowings  
As of May 31, 2012 and 2011, short-term borrowings consisted of the following:
(in millions)
May 31,
2012
 
May 31,
2011
Senior secured credit facilities
$
34.3

 
$
35.9

Non-U.S. facility
1.3

 
1.5

Total
$
35.6

 
$
37.4

Schedule of Long-term Obligations  
Summarized in the table below are the Company’s long-term obligations as of May 31, 2012:
(in millions)
Total
 
2013
 
2014 and
2015
 
2016 and
2017
 
2018 and
thereafter
Long-term debt (including current maturities)
$
5,827.8

 
$
35.6

 
$
3,240.0

 
$

 
$
2,552.2