XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Subscription Payable
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2020   10,000 9,225,909      
Balance, amount at Dec. 31, 2020 $ 5,926,661 $ 10 $ 9,216 $ 39,961,989 $ 658,374 $ (34,702,928)
Stock issued for cash, shares     218,750      
Stock issued for cash, amount 380,000 0 $ 219 174,781 205,000 0
Stock issued for services, shares     271,250      
Stock issued for services, amount 1,475,067 0 $ 271 1,474,796 0 0
Shares issued for beneficial conversion feature, shares     199,898      
Shares issued for beneficial conversion feature, amount 308,260 0 $ 200 382,840 (74,780) 0
Shares issued for extinguishment of notes 460,000 0 0 0 460,000 0
Deriviative liabilty written off to additonal paid in capital 152,451 0 0 152,451 0 0
Net loss (2,276,946) $ 0 $ 0 0   (2,276,946)
Imputed interest 0          
Balance, shares at Mar. 31, 2021   10,000 9,915,807      
Balance, amount at Mar. 31, 2021 6,425,493 $ 10 $ 9,907 42,146,857 1,248,594 (36,979,874)
Balance, shares at Dec. 31, 2021   10,000 20,217,577      
Balance, amount at Dec. 31, 2021 (3,893,797) $ 10 $ 20,217 54,170,266 2,288,551 (60,372,841)
Stock issued for services, shares     5,000      
Stock issued for services, amount 613,990 0 $ 5 4,995 608,990 0
Net loss (1,425,873) 0 $ 0 0 0 (1,425,873)
Shares issued for debt discount, shares     165,216      
Shares issued for debt discount, amount 123,147 0 $ 165 122,982 0 0
Spin-off of Notation labs 391,441 0 $ 0 0 0 391,441
Rounding shares cancellation, shares     (126)      
Rounding shares cancellation, amount 0 0 $ 0 0 0 0
Imputed interest 19,595 $ 0 $ 0 19,595 0 0
Balance, shares at Mar. 31, 2022   10,000 20,387,667      
Balance, amount at Mar. 31, 2022 $ (4,171,497) $ 10 $ 20,387 $ 54,317,838 $ 2,897,541 $ (61,407,273)