XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 1,559 $ 38,895
Accounts receivable, net 13,419 5,424
Inventory 124,162 119,418
Assets of discontinued opperations 0 20,831
Total current assets 139,140 184,568
Other Assets    
Right to use asset 13,683 17,744
Other assets 23,329 26,439
Total other assets 37,012 44,183
Total assets 176,152 228,751
Current liabilities    
Accounts payable and accrued liabilities 912,065 888,531
Accounts payable and accrued liabilities - related party 129,700 129,700
Lease liability 15,168 19,960
Accrued interest payable - related party 79,439 77,419
Notes payable - related party 121,350 106,350
Notes payable, net of debt discount 744,122 799,377
Convertible notes payable, net of debt discount 1,235,634 1,031,432
Convertible notes payable - related party 821,251 0
Liabilities of discontinued operations 0 758,279
Total current liabilities 4,058,729 3,811,048
Notes payable - long term, net of debt discount 178,420 201,000
Notes payable - related party, non current 110,500 110,500
Total long-term liabilities 288,920 311,500
Total liabilities 4,347,649 4,122,548
Stockholders' deficit    
Preferred stock, $0.001 par value, 9,990,000 shares authorized, 76,000 and 76,000 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively 0 0
Series B Preferred stock, $0.001 par value, 10,000 shares authorized,10,000 and 0 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively 10 10
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 20,387,667 and 20,217,577 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively 20,387 20,217
Additional paid in capital 54,317,838 54,170,266
Subscriptions payable 2,897,541 2,288,551
Accumulated deficit (61,407,273) (60,372,841)
Total stockholders' deficit (4,171,497) (3,893,797)
Total liabilities and stockholders' deficit $ 176,152 $ 228,751