XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current assets    
Cash $ 151,628 $ 4,342
Accounts receivable, net 109,966 270,381
Inventory 24,654 106,958
Prepaid consulting expenses 585,460 373,072
Total current assets 871,708 754,753
Other Assets    
Prepaid consulting expenses - long term 877,515 108,260
Right to use asset 33,990 50,234
Other assets 13,722 13,994
Total other assets 925,227 172,488
Total assets 1,796,935 927,241
Current liabilities    
Accounts payable and accrued liabilities 1,144,989 1,189,370
Lease liability 16,424 14,723
Accrued interest payable - related party 206,933 18,668
Derivative liability, current 302,249 613,716
Payroll protection program loan payable 107,485 0
Notes payable, related 69,350 69,150
Notes payable, net of debt discount 481,021 411,807
Convertible notes payable, net of debt discount 970,839 1,583,066
Total current liabilities 3,299,290 3,900,500
Lease liability - long-term 20,765 37,189
Notes payable - long term, net of debt discount 249,027 0
Convertible notes payable - long term, net of debt discount 91,335 17,242
Notes payable - related party 500,000 0
Total long-term liabilities 861,127 54,431
Total liabilities 4,160,417 3,954,931
Stockholders' deficit    
Preferred stock value 0 76
Preferred stock value, Series B 10 0
Common stock value 73,805 45,427
Additional paid in capital 39,897,400 28,928,084
Stock payable 658,374 424,705
Accumulated deficit (42,993,071) (32,425,982)
Total stockholders' deficit (2,363,482) (3,027,690)
Total liabilities and stockholders' deficit $ 1,796,935 $ 927,241