-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, F9vSI6TXqUg4ZxKofoh6WsPAqlZDq1m19vbYFKy4hVhQqkqW/x+LmjCZMw1whQSL sFIqWpOq/8x0cIgBdnjd3g== 0001193125-08-143496.txt : 20080630 0001193125-08-143496.hdr.sgml : 20080630 20080630103314 ACCESSION NUMBER: 0001193125-08-143496 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080531 FILED AS OF DATE: 20080630 DATE AS OF CHANGE: 20080630 FILER: COMPANY DATA: COMPANY CONFORMED NAME: World Omni Auto Receivables Trust 2008-A CENTRAL INDEX KEY: 0001429385 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-133809-04 FILM NUMBER: 08924324 BUSINESS ADDRESS: STREET 1: 190 NW 12TH AVENUE CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 BUSINESS PHONE: 9544292200 MAIL ADDRESS: STREET 1: 190 NW 12TH AVENUE CITY: DEERFIELD BEACH STATE: FL ZIP: 33442 10-D 1 d10d.htm FORM 10-D Form 10-D

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-D

 

 

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934.

For the monthly distribution period from May 1, 2008 to May 31, 2008

 

 

Commission File Number of issuing entity: 333-133809-04

WORLD OMNI AUTO RECEIVABLES TRUST 2008-A

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-133809

WORLD OMNI AUTO RECEIVABLES LLC

(Exact name of depositor as specified in its charter)

WORLD OMNI FINANCIAL CORP.

(Exact name of sponsor as specified in its charter)

 

 

Delaware

(State or other jurisdiction of incorporation or organization of the issuing entity)

52-2184798

(I.R.S. Employer Identification No.)

190 Jim Moran Boulevard, Deerfield Beach, FL 33442

(Address, including zip code, of principal executive offices of the issuing entity)

(954) 429-2200

(Telephone number, including area code, of the issuing entity)

Former name or former address, if changed since last report: Not applicable.

 

 

Registered/reporting pursuant to (check one):

Title of class

       Section 12(b)            Section 12(g)            Section 15(d)            Name of exchange    

(If Section 12(b))

Asset Backed Notes, Class A-1

   ¨    ¨    x    ¨

Asset Backed Notes, Class A-2

   ¨    ¨    x    ¨

Asset Backed Notes, Class A-3

   ¨    ¨    x    ¨

Asset Backed Notes, Class A-4

   ¨    ¨    x    ¨

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90

days.    Yes  ¨        No  x


PART I – DISTRIBUTION INFORMATION

Item 1.    Distribution and Pool Performance Information.

Distribution and pool performance information with respect to the receivables that constitute the assets of World Omni Auto Receivables Trust 2008-A for the distribution period commencing on May 1, 2008 and expiring on May 31, 2008 is set forth in the Monthly Servicer’s Certificate that is attached to this report as Exhibit 99.1, which Certificate is incorporated by reference herein. See the Sale and Servicing Agreement, Indenture and other documents filed as exhibits to the Form 8-K filed by the Trust on March 25, 2008 for a description of the transaction and defined terms used in this report and the attached Certificate.

PART II – OTHER INFORMATION

Item 2.    Legal Proceedings.

Not applicable.

Item 3.    Sales of Securities and Use of Proceeds.

Not applicable.

Item 4.    Defaults Upon Senior Securities.

Not applicable.

Item 5.    Submission of Matters to a Vote of Security Holders.

Not applicable.

Item 6.    Significant Obligors of Pool Assets.

Not applicable.

Item 7.    Significant Enhancement Provider Information.

Not applicable.

Item 8.    Other Information.

Not applicable.

Item 9.    Exhibits.

Exhibit 99.1.    Monthly Servicer’s Certificate for the distribution period commencing on May 1, 2008 and expiring on May 31, 2008.


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

     World Omni Auto Receivables Trust 2008-A
     (Issuing entity)
       By:           World Omni Financial Corp.
         (Servicer, not in its individual capacity, but solely as Servicer on behalf of the Issuing Entity)
Date:  June 27, 2008        /s/ Victor A. De Jesus
        

Victor A. De Jesus, Vice President and

Chief Financial Officer

EX-99.1 2 dex991.htm MONTHLY SERVICER CERTIFICATE Monthly Servicer Certificate

World Omni Auto Receivables Trust 2008-A

Monthly Servicer Certificate

May 31, 2008

   Exhibit 99.1

 

    

Dates Covered

          

Collections Period

   05/01/08 - 05/31/08    

Interest Accrual Period

   05/15/08 - 06/15/08    

30/360 Days

   30    

Actual/360 Days

   32    

Distribution Date

   06/16/08    

Collateral Pool Balance Data

   $ Amount     # of Accounts

Receivables Balance at 04/30/08

   1,114,498,911.87     63,228

Principal Payments

   32,988,704.83     1,377

Defaulted Receivables

   533,285.30     20

Repurchased Accounts

   0.00     0
          

Pool Balance at 5/31/08

   1,080,976,921.74     61,831
          

Pool Statistics

   $ Amount     # of Accounts

Initial Receivables Balance

   1,176,470,667.40     65,251

Delinquent Receivables:

    

Past Due 31-60 days

   12,168,060.00     684

Past Due 61-90 days

   2,771,656.93     147

Past Due 91 + days

   732,543.84     38
          

Total

   15,672,260.77     869
          

Total 31+ Delinquent as % Ending Pool Balance

   1.45%    

Recoveries

   268,853.33    

Aggregate Net Losses—May 2008

   264,431.97    

Overcollateralization Target Amount

   16,214,653.83    

Actual Overcollateralization

   13,960,643.03    

Weighted Average APR

   8.49%    

Weighted Average Remaining Term

   61.13    

Flow of Funds

   $ Amount      

Collections

   40,802,608.04    

Advances

   73,650.28    

Investment Earnings on Cash Accounts

   131,806.03    

Servicing Fee

   (928,749.09 )  

Interest Rate Swap Receipt

   18,831.82    
        

Available Funds

   40,098,147.08    
        


Distributions of Available Funds

  

(1) Monthly Swap Payment Amount

   0.00

(2) Class A Interest

   3,334,236.59

(3) First Priority Principal Distributable Amount

   0.00

(4) Class B Interest

   0.00

(5) Second Priority Principal Distributable Amount

   22,803,267.46

(6) Required Reserve Account

   0.00

(7) Noteholders' Principal Distributable

   13,960,643.03

(8) Distribution to Certificateholders

   0.00

Total Distributions of Available Funds

   40,098,147.08

Servicing Fee

   928,749.09

Unpaid Servicing Fee

   —  

Note Balances & Note Factors

   $ Amount

Original Class A

   1,100,000,000.00

Original Class B

   70,588,000.00

Total Class A & B

  

Note Balance @ 05/15/08

   1,103,780,189.20

Principal Paid

   36,763,910.49

Note Balance @ 6/16/08

   1,067,016,278.71

Class A-1

  

Note Balance @ 05/15/08

   199,192,189.20

Principal Paid

   36,763,910.49

Note Balance @ 6/16/08

   162,428,278.71

Note Factor @ 6/16/08

   61.0632627%

Class A-2

  

Note Balance @ 05/15/08

   336,000,000.00

Principal Paid

   —  

Note Balance @ 6/16/08

   336,000,000.00

Note Factor @ 6/16/08

   100.0000000%

Class A-3a

  

Note Balance @ 05/15/08

   210,000,000.00

Principal Paid

   —  

Note Balance @ 6/16/08

   210,000,000.00

Note Factor @ 6/16/08

   100.0000000%

Class A-3b

  

Note Balance @ 05/15/08

   107,000,000.00

Principal Paid

   —  

Note Balance @ 6/16/08

   107,000,000.00

Note Factor @ 6/16/08

   100.0000000%


Class A-4

  

Note Balance @ 05/15/08

   181,000,000.00

Principal Paid

   —  

Note Balance @ 6/16/08

   181,000,000.00

Note Factor @ 6/16/08

   100.0000000%

Class B

  

Note Balance @ 05/15/08

   70,588,000.00

Principal Paid

   —  

Note Balance @ 6/16/08

   70,588,000.00

Note Factor @ 6/16/08

   100.0000000%

Interest & Principal Payments

   $ Amount

Total Interest Paid

   3,334,236.59

Total Principal Paid

   36,763,910.49
    

Total Paid

   40,098,147.08
    

Class A-1

  

Coupon

   2.92200%

Interest Paid

   517,368.51

Principal Paid

   36,763,910.49
    

Total Paid to A-1 Holders

   37,281,279.00
    

Class A-2

  

One-Month Libor

   2.51438%

Coupon

   3.51438%

Interest Paid

   1,049,628.16

Principal Paid

   0.00
    

Total Paid to A-2 Holders

   1,049,628.16
    

Class A-3a

  

Coupon

   3.94000%

Interest Paid

   689,500.00

Principal Paid

   0.00
    

Total Paid to A-3a Holders

   689,500.00
    

Class A-3b

  

One-Month Libor

   2.51438%

Coupon

   3.81438%

Interest Paid

   362,789.92

Principal Paid

   0.00
    

Total Paid to A-3b Holders

   362,789.92
    

Class A-4

  

Coupon

   4.74000%

Interest Paid

   714,950.00

Principal Paid

   0.00
    

Total Paid to A-4 Holders

   714,950.00
    


Class B

  

Coupon

   0.00000%

Interest Paid

   0.00

Principal Paid

   0.00
    

Total Paid to B Holders

   0.00
    

Distribution per $1,000 of Notes

   Total

Total Interest Distribution Amount

   2.8483434

Total Interest Carryover Shortfall

   0.0000000

Total Principal Distribution Amount

   31.4063620
    

Total Distribution Amount

   34.2547054
    

A-1 Interest Distribution Amount

   1.9449944

A-1 Interest Carryover Shortfall

   0.0000000

A-1 Principal Distribution Amount

   138.2101898
    

Total A-1 Distribution Amount

   140.1551842
    

A-2 Interest Distribution Amount

   3.1238933

A-2 Interest Carryover Shortfall

   0.0000000

A-2 Principal Distribution Amount

   0.0000000
    

Total A-2 Distribution Amount

   3.1238933
    

A-3a Interest Distribution Amount

   3.2833333

A-3a Interest Carryover Shortfall

   0.0000000

A-3a Principal Distribution Amount

   0.0000000
    

Total A-3a Distribution Amount

   3.2833333
    

A-3b Interest Distribution Amount

   3.3905600

A-3b Interest Carryover Shortfall

   0.0000000

A-3b Principal Distribution Amount

   0.0000000
    

Total A-3b Distribution Amount

   3.3905600
    

A-4 Interest Distribution Amount

   3.9500000

A-4 Interest Carryover Shortfall

   0.0000000

A-4 Principal Distribution Amount

   0.0000000
    

Total A-4 Distribution Amount

   3.9500000
    

B Interest Distribution Amount

   0.0000000

B Interest Carryover Shortfall

   0.0000000

B Principal Distribution Amount

   0.0000000
    

Total B Distribution Amount

   0.0000000
    

Noteholders’ First Priority Principal Distributable Amount

   0.00

Noteholders’ Second Priority Principal Distributable Amount

   620.26

Noteholders’ Principal Distributable Amount

   379.74


Account Balances

   $ Amount  

Advances

  

Balance as of 4/30/08

   131,021.00  

Balance as of 5/31/08

   204,671.28  

Change

   73,650.28  

Reserve Fund

  

Balance as of 4/30/08

   2,951,456.55  

Investment Earnings

   6,775.18  

Prior Month’s Investment Earnings paid

   (10,279.88 )

Withdrawal

   0.00  

Balance as of 5/31/08

   2,947,951.85  

Change

   (3,504.70 )

Reserve Fund Requirement

   2,941,176.67  
-----END PRIVACY-ENHANCED MESSAGE-----