XML 50 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2020
Business Segment Reporting [Abstract]  
Schedule Of Information For Continuing Operations For Each Reportable Segment And Other Operations And Headquarters

Three Months Ended

Nine Months Ended

September 30,

September 30,

(In millions)

2020

2019

2020

2019

Revenue:

Terminix

$

491

$

461

$

1,446

$

1,375

European Pest Control and Other

21

4

56

4

Total Revenue

$

512

$

465

$

1,502

$

1,378

Reportable Segment Adjusted EBITDA:(1)

Terminix

$

98

$

72

$

280

$

261

___________________________________

(1)

Presented below is a reconciliation of Net Income to Reportable Segment Adjusted EBITDA:

Schedule Of Reconciliation Of Net Income (Loss) To Reportable Segment Adjusted EBITDA

Three Months Ended

Nine Months Ended

September 30,

September 30,

(In millions)

2020

2019

2020

2019

Net (Loss) Income

$

(7)

$

25

$

61

$

154

Unallocated corporate expenses

(1)

(2)

(1)

(5)

Costs historically allocated to ServiceMaster Brands

3

3

9

9

Equity in earnings of joint ventures

1

2

European pest control

(3)

(1)

(6)

(1)

Depreciation and amortization expense

27

23

81

68

Acquisition-related costs

(1)

8

12

Mobile Bay Formosan termite settlement(a)

51

51

Non-cash stock-based compensation expense

3

3

13

10

Restructuring and other charges

2

4

14

12

Realized (gain) on investment in frontdoor, inc.

(40)

Net earnings from discontinued operations

(14)

(17)

(40)

(51)

Provision for income taxes

15

4

31

22

Loss on extinguishment of debt

1

1

6

Interest expense

22

19

67

64

Reportable Segment Adjusted EBITDA

$

98

$

72

$

280

$

261

 ___________________________________

(a)Represents a charge of $49 million and the prior period portion of a reduction of revenue of $3 million and $2 million in the three and nine months ended September 30, 2020, respectively, related to the Mobile Bay Formosan termite settlement described in Note 6 to the condensed consolidated financial statements. We exclude these charges from Adjusted EBITDA because we believe they do not reflect our on-going operations and because we believe doing so is useful to investors in aiding period-to-period comparability.