XML 47 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2020
Long-Term Debt [Abstract]  
Schedule Of Long-Term Debt

As of

As of

September 30,

December 31,

(In millions)

2020

2019

Senior secured term loan facility maturing in 2026(1)

$

538

$

593

Revolving credit facility maturing 2024

5.125% notes maturing in 2024(2)

743

742

7.45% notes maturing in 2027(3)

169

167

7.25% notes maturing in 2038(3)

41

40

Vehicle finance leases(4)

93

95

Other(5)

82

98

Less current portion(6)

(100)

(69)

Total long-term debt

$

1,565

$

1,666

__________________________________

(1)As of September 30, 2020 and December 31, 2019, presented net of $7 million and $6 million in unamortized debt issuance costs, respectively, and $1 million of unamortized original issue discount in each period. On September 30, 2020, we made an advanced amortization payment of $51 million on the Term Loan B. See further discussion in Term Loan Facility below.

(2)As of September 30, 2020 and December 31, 2019, presented net of $7 million and $8 million, respectively of unamortized debt issuance costs.

(3)As of September 30, 2020 and December 31, 2019, collectively presented net of $26 million and $28 million, respectively, of unamortized fair value adjustments related to purchase accounting, which increases the effective interest rate from the coupon rates shown above.

(4)We have entered into a fleet management services agreement (the “Fleet Agreement”) which, among other things, allows us to obtain fleet vehicles through a leasing program. All leases under the Fleet Agreement are finance leases for accounting purposes. The lease rental payments include an interest component calculated using a variable rate based on one-month LIBOR plus other contractual adjustments and a borrowing margin totaling 2.45 percent.

(5)As of September 30, 2020 and December 31, 2019, includes approximately $81 million and $85 million, respectively, of future payments in connection with acquisitions.

(6)The current portion of long-term debt consists of deferred purchase price and earnout payments on acquisitions and scheduled principal payments of long-term debt due within 12 months.

Schedule of Interest Rate Swap Agreements





Notional

(In millions)

Amount

Fixed Rate(1) 

Interest rate swap agreement in effect as of December 31, 2018

$

650

1.493

%

Terminated

(479)

Entered into effect

Interest rate swap agreement in effect as of September 30, 2019

$

171

1.493 

%

Terminated

(171)

Entered into effect

550

1.615

%

Interest rate swap agreement in effect as of December 31, 2019

$

550

1.615

%

Terminated

(4)

Entered into effect

Interest rate swap agreement in effect as of September 30, 2020

$

546

1.615

%

___________________________________

(1)Before the application of the applicable borrowing margin.