XML 84 R66.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Schedule Of Long-Term Debt) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Apr. 30, 2019
Mar. 31, 2019
Long-term debt [Line Items]        
Less current portion [1] $ (100) $ (70)    
Total long-term debt 1,622 1,667    
Fleet Agreement        
Long-term debt [Line Items]        
Vehicle finance leases [2] $ 94 95    
Borrowing margin (as a percent) 2.45%      
Variable rate basis one-month LIBOR      
Senior Secured Term Loan Facility Maturing In 2026 [Member] | Secured Debt [Member]        
Long-term debt [Line Items]        
Long-term debt [3] $ 592 593    
Unamortized debt issuance costs 6 6    
Unamortized original issue discount 1 1    
5.125% Notes Maturing In 2024 [Member] | Notes [Member]        
Long-term debt [Line Items]        
Long-term debt [4] $ 742 $ 742    
Interest rate (as a percent) 5.125% 5.125%    
Unamortized debt issuance costs $ 8 $ 8    
7.45% notes maturing in 2027 | Notes [Member]        
Long-term debt [Line Items]        
Long-term debt [5] $ 167 $ 167    
Interest rate (as a percent) 7.45% 7.45% 7.45% 7.45%
7.25% notes maturing in 2038 | Notes [Member]        
Long-term debt [Line Items]        
Long-term debt [5] $ 40 $ 40    
Interest rate (as a percent) 7.25% 7.25%   7.25%
Notes 7.45%, And 7.25% Collectively [Member] | Notes [Member]        
Long-term debt [Line Items]        
Unamortized fair value adjustments related to purchase accounting $ 27 $ 28    
Other        
Long-term debt [Line Items]        
Long-term debt [6] 86 100    
Copesan Services, Inc. (“Copesan”) [Member] | Other        
Long-term debt [Line Items]        
Long-term debt $ 86 $ 91    
[1] The increase in the current portion of long-term debt consists of deferred purchase price and earnout payments on acquisitions due within 12 months.
[2] We have entered into a fleet management services agreement (the “Fleet Agreement”) which, among other things, allows us to obtain fleet vehicles through a leasing program. All leases under the Fleet Agreement are finance leases for accounting purposes. The lease rental payments include an interest component calculated using a variable rate based on one-month LIBOR plus other contractual adjustments and a borrowing margin totaling 2.45 percent.
[3] As of March 31, 2020 and December 31, 2019, presented net of $6 million in unamortized debt issuance costs in each period and $1 million of unamortized original issue discount in each period.
[4] As of March 31, 2020 and December 31, 2019, presented net of $8 million in unamortized debt issuance costs in each period.
[5] As of March 31, 2020 and December 31, 2019, collectively presented net of $27 million and $28 million, respectively, of unamortized fair value adjustments related to purchase accounting, which increases the effective interest rate from the coupon rates shown above.
[6] As of March 31, 2020 and December 31, 2019, includes approximately $86 million and $91 million, respectively, of future payments in connection with acquisitions.