XML 123 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Business Segment Reporting [Abstract]  
Schedule Of Information For Continuing Operations For Each Reportable Segment And Other Operations And Headquarters

Year Ended December 31,

(In millions)

2019

2018

2017

Revenue:

Terminix

$

1,798

$

1,655

$

1,541

ServiceMaster Brands

257

244

212

Reportable Segment Revenue

$

2,055

$

1,899

$

1,754

Corporate and Other Operations

22

1

2

Total Revenue

$

2,077

$

1,900

$

1,755

Reportable Segment Adjusted EBITDA:(1)

Terminix

$

319

$

333

$

330

ServiceMaster Brands

92

89

87

Reportable Segment Adjusted EBITDA

$

410

$

422

$

417

Identifiable Assets:

Terminix

$

3,534

$

3,162

$

2,821

ServiceMaster Brands

508

491

489

Reportable Segment Identifiable Assets

$

4,042

$

3,653

$

3,310

Corporate and Other Operations

1,280

1,370

917

Total Identifiable Assets

$

5,322

$

5,023

$

4,228

Depreciation & Amortization Expense:

Terminix

$

73

$

59

$

58

ServiceMaster Brands

8

8

7

Reportable Segment Depreciation & Amortization Expense

$

81

$

67

$

65

Corporate and Other Operations

23

24

21

Total Depreciation & Amortization Expense(2)

$

104

$

91

$

86

Capital Expenditures:

Terminix

$

17

$

12

$

12

ServiceMaster Brands

4

2

2

Reportable Segment Capital Expenditures

$

21

$

14

$

15

Corporate and Other Operations

7

34

53

Total Capital Expenditures

$

28

$

49

$

68

___________________________________


(1)

Presented below is a reconciliation of Net Income (Loss) to Reportable Segment Adjusted EBITDA:

Schedule Of Reconciliation Of Net Income (Loss) To Reportable Segment Adjusted EBITDA

Year Ended December 31,

(In millions)

2019

2018

2017

Net Income (Loss)

$

128

(41)

510

Unallocated Corporate expenses

(6)

(9)

(1)

European pest control

(1)

Termite damage claims reserve adjustment

53

Costs historically allocated to American Home Shield

33

44

Depreciation and amortization expense

104

91

86

Acquisition-related costs

17

5

401(k) Plan corrective contribution 

(3)

Fumigation related matters

3

4

Non-cash stock-based compensation expense

15

14

10

Restructuring and other charges

17

17

21

(Gain) loss on investment in frontdoor, inc.

(40)

249

Non-cash impairment of software and other related costs

2

Loss (gain) from discontinued operations, net of income taxes

1

(122)

(169)

Provision (benefit) for income taxes

27

37

(242)

Loss on extinguishment of debt

8

10

6

Interest expense

87

133

150

Reportable Segment Adjusted EBITDA

$

410

$

422

$

417

(2)There are no adjustments necessary to reconcile total depreciation and amortization as presented in the business segment table to consolidated totals. Amortization of debt issue costs is not included in the business segment table. See Note 5 to the consolidated financial statements for information relating to segment goodwill.