XML 53 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable Notes Payable (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of outstanding balance on convertible notes
The outstanding balances of the Convertible Notes as of December 31, 2017 consisted of the following (in thousands):
 
2024 Convertible Notes
Liability component:
 
Principal
$
305,000

Less: debt discount and issuance costs, net
(138,994
)
Net carrying amount
$
166,006

 
 
Equity component:
$
134,450

Schedule of interest expense recognized related to convertible notes
The following table sets forth total interest expense recognized related to the Convertible Notes during the twelve months ended December 31, 2017 (in thousands):
 
Twelve Months Ended
December 31, 2017
 
2017
Contractual interest expense
$
3,482

Amortization of debt discount
4,641

Amortization of debt issuance
175

Total interest expense
$
8,298

Schedule of future minimum payments on long-term debt
Future minimum payments on our long-term debt as of December 31, 2017 were as follows (in thousands):
Years ended December 31,
Future Minimum Payments
2018
$
9,582

2019
9,150

2020
9,150

2021
9,150

2022 and thereafter
332,450

Total minimum payments
$
369,482

Less: interest
(64,482
)
Less: unamortized discount
(138,994
)
Less: current portion

Long Term Debt
$
166,006