XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) (USD $)
In Thousands, except Share data, unless otherwise specified
Series B-2 Shares
Series B Convertible Preferred Stock
Series A-1 Convertible Preferred Stock
Series A-2 Convertible Preferred Stock
Series A-3 Convertible Preferred Stock
Series A-4 Convertible Preferred Stock
Series A-5 Convertible Preferred Stock
Series A-6 Convertible Preferred Stock
Common Stock
Additional paid-in-capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total
Balance at Dec. 31, 2013   $ 43,892 $ 78,737 $ 93,977 $ 12,232 $ 271 $ 525 $ 23,168       $ (277,301) $ (277,301)
Balance (in shares) at Dec. 31, 2013   701,235 939,612 983,208 142,227 3,998 6,443 496,111 385,664        
Increase (Decrease) in Stockholders' Equity                          
Net loss                       (44,517) (44,517)
Unrealized gain from marketable securities                     (10)   (10)
Issuance of preferred stock 26,152                     (4,458)  
Issuance of preferred stock (in shares) 448,060                        
Accretion of dividends on preferred stock 685 1,515 3,084 3,246 470         (4,542)     (9,000)
Issuance of warrants                   41     41
Exercise of warrants                 20,435        
Exercise of options                   3      
Exercise of options (in shares)                 1,168       1,000
Stock-based compensation expense                   2,560     2,560
Issuance of common stock, net                 1 50,437     50,438
Issuance of common stock (in shares)                 7,012,744        
Conversion of convertible preferred stock into common stock (26,837) (45,407) (81,821) (97,223) (12,702) (271) (525) (33,277) 2 298,061     298,063
Conversion of convertible preferred stock into common stock (in shares) (448,060) (701,235) (939,612) (983,208) (142,227) (3,998) (6,443) (682,958) 22,327,786        
Reclassification of warrant liability to additional paid-in-capital                   3,117     3,117
Reclassification of warrant liability to additional paid-in-capital                   41     41
Stock options exercised                   3      
Balance at Sep. 30, 2014                 $ 3 $ 349,677 $ (10) $ (326,276) $ 23,394
Balance (in shares) at Sep. 30, 2014                 29,747,797