XML 57 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Details 2) (USD $)
6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Significant unobservable inputs
Jun. 30, 2013
Preferred Stock
Significant unobservable inputs
PWERM
Minimum
Jun. 30, 2013
Preferred Stock
Significant unobservable inputs
PWERM
Maximum
Jun. 30, 2013
Preferred Stock
Significant unobservable inputs
PWERM
Average
Jun. 30, 2013
Preferred Stock
Significant unobservable inputs
Market Comparable Companies
Minimum
Jun. 30, 2013
Preferred Stock
Significant unobservable inputs
Market Comparable Companies
Maximum
Quantitative information about the Company's Level 3 fair value measurements                
Time until future exit event       1 year 2 years      
Probability of BA058 coming to market (as a percent)       60.00% 70.00%      
Discount rate (as a percent)       35.00% 40.00%      
Long-term revenue growth rate under scenario one (as a percent)       2.00% 117.00% 24.00%    
Long-term revenue growth rate under scenario two (as a percent)       8.00% 63.00% 20.00%    
Long-term pretax operating margin under scenario one (as a percent)       13.00% 79.00% 69.00%    
Long-term pretax operating margin under scenario two (as a percent)       28.00% 73.00% 59.00%    
Discount for lack of marketability (as a percent)       16.00% 47.00%      
Revenue multiple             3.3 7.2
Revenue years used in calculation of average estimated long-term revenue growth rate under scenario one           16 years    
Revenue years used in calculation of average estimated long-term revenue growth rate under scenario two           16 years    
Years used in calculation of average estimated long-term pretax operating margin under scenario one           17 years    
Years used in calculation of average estimated long-term pretax operating margin under scenario two           17 years    
Stock asset     $ 30,000          
Warrant liability 1,992,000 830,000 2,000,000          
Other liability     18,200,000          
Stock liability     $ 3,400,000