XML 51 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2015
Net Loss Per Share  
Schedule of basic and diluted net loss per share

        Basic and diluted net loss per share is calculated as follows (in thousands, except share and per share amounts):

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(101,526

)

$

(62,479

)

$

(60,690

)

Accretion of preferred stock

 

 

 

 

(9,000

)

 

(17,471

)

​  

​  

​  

​  

​  

​  

Loss attributable to common stockholders—basic

 

 

(101,526

)

 

(71,479

)

 

(78,161

)

Effect of dilutive convertible preferred stock

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

Loss attributable to common stockholders—diluted

 

$

(101,526

)

$

(71,479

)

$

(78,161

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares used in loss per share—diluted

 

 

39,643,099

 

 

17,699,487

 

 

383,310

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss per share—basic and diluted

 

$

(2.56

)

$

(4.04

)

$

(203.91

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of potentially dilutive securities excluded from the computation of diluted weighted-average shares outstanding

                                                                                                                                                                                    

 

 

Year Ended December 31

 

 

 

2015

 

2014

 

2013

 

Convertible preferred stock

 

 

 

 

3,857,664 

 

 

6,617,686 

 

Options to purchase common stock

 

 

3,903,051 

 

 

2,466,492 

 

 

1,743,890 

 

Warrants

 

 

822,726 

 

 

1,271,520 

 

 

545,797 

 

Performance units