XML 48 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Convertible Preferred Stock and Stockholders' Deficit (USD $)
In Thousands, except Share data, unless otherwise specified
Total
USD ($)
Pro forma
USD ($)
Common Stock
Common Stock
Pro forma
USD ($)
Additional Paid-In-Capital
USD ($)
Additional Paid-In-Capital
Pro forma
USD ($)
Accumulated Deficit
USD ($)
Accumulated Deficit
Pro forma
USD ($)
Series B-2 Convertible Preferred Stock
USD ($)
Series B-2 Convertible Preferred Stock
Pro forma
USD ($)
Series B Convertible Preferred Stock
USD ($)
Series B Convertible Preferred Stock
Pro forma
USD ($)
Series A-1 Convertible Preferred Stock
USD ($)
Series A-1 Convertible Preferred Stock
Pro forma
USD ($)
Series A-2 Convertible Preferred Stock
USD ($)
Series A-2 Convertible Preferred Stock
Pro forma
USD ($)
Series A-3 Convertible Preferred Stock
USD ($)
Series A-3 Convertible Preferred Stock
Pro forma
USD ($)
Series A-4 Convertible Preferred Stock
USD ($)
Series A-4 Convertible Preferred Stock
Pro forma
USD ($)
Series A-5 Convertible Preferred Stock
USD ($)
Series A-5 Convertible Preferred Stock
Pro forma
USD ($)
Series A-6 Convertible Preferred Stock
USD ($)
Series A-6 Convertible Preferred Stock
Pro forma
USD ($)
Balance at Dec. 31, 2010 $ (128,252)       $ 3   $ (128,252)       $ 38,309                          
Balance (in shares) at Dec. 31, 2010     141,566               1,599,997                          
Increase (Decrease) in Stockholders' Equity                                                
Net loss (42,476)           (42,476)                                  
Issuance of preferred stock                         62,297               525      
Issuance of preferred stock (in shares)                         922,286               6,443      
Accretion of dividends on preferred stock (10,933)       (6,590)   (4,343)       1,170   1,968   4,000   579              
Stock-based compensation expense 304       304                                      
Balance at Dec. 31, 2011 (119,610)       2,744   (122,359)           65,675   79,979   10,208   271   525      
Balance (in shares) at Dec. 31, 2011     283,047                   939,612   983,208   142,227   3,998   6,443      
Increase (Decrease) in Stockholders' Equity                                                
Net loss (69,128)           (69,128)                                  
Accretion of dividends on preferred stock (13,992)       (4,818)   (9,174)           6,282   6,735   974              
Stock-based compensation expense 1,795       1,795                                      
Balance at Dec. 31, 2012 (200,661)           (200,661)           71,957   86,714   11,182   271   525      
Balance (in shares) at Dec. 31, 2012     380,328                   939,612   983,208   142,227   3,998   6,443      
Increase (Decrease) in Stockholders' Equity                                                
Net loss (60,690)           (60,690)                                  
Issuance of preferred stock                     41,514                       23,168  
Issuance of preferred stock (in shares)                     701,235                       496,111  
Accretion of dividends on preferred stock (17,471)       (1,521)   (15,950)       2,378   6,780   7,263   1,050              
Stock-based compensation expense 1,508       1,508                                      
Balance at Dec. 31, 2013 (277,301)           (277,301)       43,892   78,737   93,977   12,232   271   525   23,168  
Balance (in shares) at Dec. 31, 2013     385,664               701,235   939,612   983,208   142,227   3,998   6,443   496,111  
Increase (Decrease) in Stockholders' Equity                                                
Net loss (14,488)           (14,488)                                  
Issuance of preferred stock                 26,152                           10,109  
Issuance of preferred stock (in shares)                 448,060                           186,847  
Accretion of dividends on preferred stock (4,969)       (511)   (4,458)   251   850   1,760   1,841   267              
Stock-based compensation expense 511       511                                      
Conversion of convertible preferred stock into common stock   294,032   2   294,030       (26,403)   (44,742)   (80,497)   (95,818)   (12,489)   (271)   (525)   (33,277)
Conversion of convertible preferred stock into common stock (in shares)       22,053,235           (448,060)   (701,235)   (939,612)   (983,208)   (142,227)   (3,998)   (6,443)   (682,958)
Balance at Mar. 31, 2014 $ (296,247) $ (2,215)   $ 2   $ 294,030 $ (296,247) $ (296,247) $ 26,403   $ 44,742   $ 80,497   $ 95,818   $ 12,499   $ 271   $ 525   $ 33,277  
Balance (in shares) at Mar. 31, 2014     385,664 22,438,899         448,060   701,235   939,612   983,208   142,227   3,998   6,443   682,958