XML 101 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 29,558,000 $ 12,303,000
Prepaid expenses and other current assets 2,288,000 334,000
Total current assets 31,846,000 12,637,000
Property and equipment, net 60,000 76,000
Other assets   45,000
Total assets 31,906,000 12,758,000
Current liabilities:    
Accounts payable 279,000 300,000
Accrued expenses and other current liabilities 19,131,000 22,007,000
Current portion of note payable, net of discount 10,161,000 13,005,000
Total current liabilities 29,571,000 35,312,000
Warrant liability 4,550,000 1,945,000
Commitments and contingencies      
Stockholders' deficit:    
Common stock, $.0001 par value; 100,000,000 shares authorized, 385,664 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively, and 200,000,000 authorized, 22,438,899 issued and outstanding pro forma (unaudited) 0   
Additional paid-in-capital 0 0
Accumulated deficit (296,247,000) (277,301,000)
Total stockholders' deficit (296,247,000) (277,301,000)
Total liabilities, convertible preferred stock and stockholders' deficit 31,906,000 12,758,000
Pro forma
   
Current assets:    
Cash and cash equivalents 29,558,000  
Prepaid expenses and other current assets 2,288,000  
Total current assets 31,846,000  
Property and equipment, net 60,000  
Total assets 31,906,000  
Current liabilities:    
Accounts payable 279,000  
Accrued expenses and other current liabilities 19,131,000  
Current portion of note payable, net of discount 10,161,000  
Total current liabilities 29,571,000  
Warrant liability 4,550,000  
Stockholders' deficit:    
Common stock, $.0001 par value; 100,000,000 shares authorized, 385,664 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively, and 200,000,000 authorized, 22,438,899 issued and outstanding pro forma (unaudited) 2,000  
Additional paid-in-capital 294,030,000  
Accumulated deficit (296,247,000)  
Total stockholders' deficit (2,215,000)  
Total liabilities, convertible preferred stock and stockholders' deficit 31,906,000  
Series B-2 Convertible Preferred Stock
   
Current liabilities:    
Preferred Stock 26,403,000  
Stockholders' deficit:    
Total stockholders' deficit 26,403,000  
Series B Convertible Preferred Stock
   
Current liabilities:    
Preferred Stock 44,742,000 43,892,000
Stockholders' deficit:    
Total stockholders' deficit 44,742,000 43,892,000
Series A-1 Convertible Preferred Stock
   
Current liabilities:    
Preferred Stock 80,497,000 78,737,000
Stockholders' deficit:    
Total stockholders' deficit 80,497,000 78,737,000
Series A-2 Convertible Preferred Stock
   
Current liabilities:    
Preferred Stock 95,818,000 93,977,000
Stockholders' deficit:    
Total stockholders' deficit 95,818,000 93,977,000
Series A-3 Convertible Preferred Stock
   
Current liabilities:    
Preferred Stock 12,499,000 12,232,000
Stockholders' deficit:    
Total stockholders' deficit 12,499,000 12,232,000
Series A-4 Convertible Preferred Stock
   
Current liabilities:    
Preferred Stock 271,000 271,000
Stockholders' deficit:    
Total stockholders' deficit 271,000 271,000
Series A-5 Convertible Preferred Stock
   
Current liabilities:    
Preferred Stock 525,000 525,000
Stockholders' deficit:    
Total stockholders' deficit 525,000 525,000
Series A-6 Convertible Preferred Stock
   
Current liabilities:    
Preferred Stock 33,277,000 23,168,000
Stockholders' deficit:    
Total stockholders' deficit $ 33,277,000 $ 23,168,000