XML 77 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2012
Net Loss Per Share  
Schedule of basic and diluted net loss per share

Basic and diluted net loss per share is calculated as follows (in thousands, except share and per share amounts):

 
  Year Ended December 31,  
 
  2012   2011   2010  

Numerator:

                   

Net loss

  $ (69,128 ) $ (42,476 ) $ (14,630 )

Extinguishment of preferred stock

        60,937      

Accretion of preferred stock

    (13,992 )   (10,933 )   (12,143 )

Earnings attributable to participating preferred stockholders

        (7,275 )    
               

Earnings (loss) attributable to common stockholders—basic

    (83,120 )   253     (26,773 )

Effect of dilutive convertible preferred stock

             
               

Earnings (loss) attributable to common stockholders—diluted

  $ (83,120 ) $ 253   $ (26,773 )
               

Denominator:

                   

Weighted-average number of common shares used in (loss) earnings per share—basic

    839,698     499,944     320,942  

Effect of dilutive options to purchase common stock

        464,933      

Effect of dilutive convertible preferred stock

        2,489,399      
               

Weighted-average number of common shares used in (loss) earnings per share—diluted

    839,698     3,454,276     320,942  
               

(Loss) earnings per share—basic

  $ (98.99 ) $ 0.51   $ (83.42 )

Effect of dilutive options to purchase common stock

        (0.24 )    

Effect of dilutive convertible preferred stock

        (0.20 )    
               

(Loss) earnings per share—diluted

  $ (98.99 ) $ 0.07   $ (83.42 )
               
Schedule of potentially dilutive securities excluded from the computation of diluted weighted-average shares outstanding

 

 
  Year Ended December 31  
 
  2012   2011   2010  

Convertible preferred stock

    4,834,687     5,419,946     11,808,290  

Options to purchase common stock

    3,890,911     894,160     1,461,865  

Warrants

    15,000     8,860     1,333