XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
COMBINED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Net Loss $ (758,953) $ (3,130,771)
Depreciation and Amortization 41,807 37,070
Shares Issued for Services    147,917
Stock Option Amortization 274,452 1,674,299
Accounts Receivable 7,397 (5,014)
Deferred Customer Activation Costs 1,695 4,096
Prepaid Expense 34,907 (5,716)
Other Assets      
Accounts Payable 133,975 (53,020)
Accounts Payable - Related Party 54,000 222,222
Accrued Expenses 96,132 40,492
Deferred Customer Activation Fees (6,780) (16,388)
Net cash (used in) operating activities (121,368) (978,773)
Acquisition and development of software assets (20,151) (53,292)
Purchase of Equipment (7,750) (26,214)
Net cash (used in) investing activities (27,901) (79,506)
Proceeds from Loans Payable    12,000
Proceeds from Loans Payable - Related Party 90,000 5,612
Repayment of Loans Payable (3,600) (13,200)
Repayment of Loans Payable - Related Party    (86,685)
Proceeds from issuance of common stock 81,988 550,000
Net cash provided by (used in) financing activities 168,388 467,727
Net Increase/(Decrease) in Cash 19,119 (590,552)
Cash, Beginning of Period 5,853 615,722
Cash, End of Period 24,972 25,170
Taxes 800  
Payment of Accounts Payable through issuance of common stock $ 60,000