XML 29 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants and Options
3 Months Ended
Mar. 31, 2012
Warrants and Options  
Warrants and Options

NOTE 5 – WARRANTS AND OPTIONS

Options Granted

On March 19, 2012, the Company granted an option to purchase 300,000 shares of common stock at $0.25 per share exercisable for three (3) years per an endorsement contract signed on March 19, 2012. The fair value of the stock options are $26,333 and the Company recorded consulting expense.

On March 31, 2012, the Company granted an option to purchase 30,000 shares of common stock at $0.50 per share exercisable for five (5) years to an employee per an employment agreement signed on March 1, 2012. The fair value of the stock options are $1,177 and the Company recorded compensation expense.

The following is a summary of the status of all of the Company’s stock options as of March 31, 2012 and changes during the three months ended on that date:

Number

of Stock Options

Weighted-Average

Exercise Price

Outstanding at January 1, 2012

4,082,489

$ 0.83

Granted

370,000

$ 0.24

Exercised

(198,750)

$ 0.00

Cancelled

(319,444)

$ 1.00

Outstanding at March 31, 2012

3,934,295

$ 0.74

Options exercisable at March 31, 2012

3,261,379

$ 0.69

The following table summarizes information about stock options outstanding and exercisable at March 31, 2012:

STOCK OPTIONS OUTSTANDING AND EXERCISABLE

Exercise Price

Number of

Options

Outstanding

Weighted-Average

Remaining

Contractual

Life in Years

Weighted-

Average

Exercise Price

Number of

Options

Exercisable

Intrinsic Value

$ 0.01

628,600

4.25

$ 0.01

628,600

$62,860

$ 0.25

300,000

2.96

$ 0.25

300,000

$0

$ 0.50

30,000

5.00

$ 0.50

30,000

$0

$ 1.00

2,975,695

1.51

$ 1.00

2,302,779

$0

As noted above, warrants were issued as part of Units sold to investors for cash. Thus, there is no compensation expense. The following is a summary of the status of all of the Company’s non-compensation warrants as of March 31, 2012 and the changes during the three months ended on that date:

Number

of Stock Warrants

Weighted-Average

Exercise Price

Outstanding at January 1, 2012

3,048,000

$ 1.16

Granted

533,333

$ 0.50

Exercised

-

$ 0.00

Cancelled

-

$ 0.00

Outstanding at March 31, 2012

3,581,333

$ 1.06