XML 52 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combination (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination [Abstract]  
Schedule of Allocation of Purchase Consideration to Tangible and Intangible Assets Acquired and Liabilities Assumed on Acquisition Date
The allocation of the Purchase Consideration to tangible and intangible assets acquired and liabilities assumed is based on estimated fair values at the Acquisition Date and is as follows (in thousands):
Estimated Fair Value
Assets Acquired
Cash and cash equivalents$8,481 
Accounts receivable5,610 
Prepaid expenses and other assets432 
Operating lease right-of-use asset640 
Intangible assets46,000 
Goodwill147,887 
Total assets acquired209,050 
Liabilities Assumed
Accounts payable5,986 
Accrued liabilities9,918 
Deferred revenue16,956 
Operating lease liability358 
Deferred tax liability6,031 
Total liabilities assumed39,249 
Total Purchase Consideration$169,801 
Business Combination, Intangible Asset, Acquired, Finite-Lived
The valuation of the intangible assets acquired from Frndly TV along with their estimated useful lives at the Acquisition Date, is as follows (in thousands, except years):

Estimated Fair ValueEstimated Weighted-Average Useful Lives
(in years)
Customer relationships$32,000 7.3
Tradename14,000 5.0
Estimated fair value of acquired intangible assets$46,000 6.6