XML 21 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,587,068 $ 2,160,236
Short-term investments 730,213 0
Accounts receivable, net of allowances of $80,448 and $72,657 as of December 31, 2025 and 2024, respectively 879,871 812,510
Inventories 114,642 158,271
Prepaid expenses and other current assets 89,716 103,146
Total current assets 3,401,510 3,234,163
Property and equipment, net 173,577 213,690
Operating lease right-of-use assets 260,341 304,505
Content assets, net 167,908 237,321
Intangible assets, net 50,207 27,501
Goodwill 309,406 161,519
Other non-current assets 70,534 125,234
Total Assets 4,433,483 4,303,933
Current liabilities:    
Accounts payable 158,640 273,985
Accrued liabilities 957,983 852,799
Deferred revenue, current portion 120,912 105,718
Total current liabilities 1,237,535 1,232,502
Deferred revenue, non-current portion 28,848 25,050
Operating lease liability, non-current portion 435,899 512,706
Other long-term liabilities 73,256 40,938
Total Liabilities 1,775,538 1,811,196
Commitments and contingencies (Note 13)
Stockholders’ Equity:    
Common stock, $0.0001 par value; 1,150,000 (Class A - 1,000,000 and Class B - 150,000) shares authorized as of December 31, 2025 and 2024; 147,850 (Class A - 131,067 and Class B - 16,783) shares and 145,910 (Class A - 128,681 and Class B - 17,229) shares issued and outstanding as of December 31, 2025 and 2024, respectively 15 15
Additional paid-in capital 4,145,485 3,921,432
Accumulated other comprehensive income (loss) 1,039 (1,737)
Accumulated deficit (1,488,594) (1,426,973)
Total stockholders’ equity 2,657,945 2,492,737
Total Liabilities and Stockholders’ Equity $ 4,433,483 $ 4,303,933