XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of Components of Lease Expense

The components of lease expense are as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

September 30, 2021

 

 

September 30, 2020

 

Operating lease cost(1)

 

$

11,291

 

 

$

10,126

 

 

$

32,938

 

 

$

32,034

 

Variable lease cost

 

 

3,555

 

 

 

2,904

 

 

 

11,048

 

 

 

8,433

 

Net operating lease cost

 

$

14,846

 

 

$

13,030

 

 

$

43,986

 

 

$

40,467

 

(1) Operating lease cost is presented net of sublease income. Sublease income for the three and nine months ended September 30, 2021 and September 30, 2020, respectively, was not material.

Schedule of Supplemental Cash Flow Information Related To Leases

Supplemental cash flow information related to leases is as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

September 30, 2021

 

 

September 30, 2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash outflows from operating leases

 

$

11,663

 

 

$

6,320

 

 

$

39,642

 

 

$

21,504

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

55,350

 

 

$

3,690

 

 

$

101,886

 

 

$

6,461

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases is as follows (in thousands, except lease term and discount rate):

 

 

As of

 

 

 

September 30, 2021

 

 

December 31, 2020

 

Operating lease right-of-use assets

 

$

346,691

 

 

$

266,197

 

 

 

 

 

 

 

 

 

 

Operating lease liability, current (included in accrued liabilities)

 

$

34,723

 

 

$

35,647

 

Operating lease liability, non-current

 

 

394,515

 

 

 

307,936

 

Total operating lease liability

 

$

429,238

 

 

$

343,583

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases (in years)

 

8.68

 

 

9.05

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

4.04

%

 

 

4.60

%

Schedule of Future Lease Payments under Operating Leases

Future lease payments under operating leases as of September 30, 2021 are as follows (in thousands):

Year Ending December 31,

 

Operating Leases

 

2021 (remaining 3 months)

 

$

12,072

 

2022

 

 

50,364

 

2023

 

 

61,421

 

2024

 

 

60,168

 

2025

 

 

59,897

 

Thereafter

 

 

278,027

 

Total future lease payments

 

 

521,949

 

Less: imputed interest

 

 

(83,069

)

Less: expected tenant improvement allowance

 

 

(9,642

)

Total

 

$

429,238