XML 46 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Schedule of Reserved Shares of Common Stock for Issuance

At March 31, 2021, the Company had reserved shares of common stock for issuance as follows (in thousands):

 

 

 

As of March 31, 2021

 

Common stock awards granted under equity incentive plans

 

 

11,457

 

Common stock awards available for issuance under the 2017 Employee Stock Purchase Plan *

 

 

5,089

 

Common stock awards available for issuance under the 2017 Equity Incentive Plan

 

 

27,847

 

Total reserved shares of common stock

 

 

44,393

 

 

* The Company has not issued any common stock pursuant to the 2017 Employee Stock Purchase Plan.

Summary of Restricted Stock Unit Activity

Restricted stock unit activity for the three months ended March 31, 2021 is as follows (in thousands, except per share data):

 

 

Number of

Shares

 

 

Weighted Average

Grant Date Fair

Value Per Share

 

Balance, December 31, 2020

 

 

4,355

 

 

$

92.91

 

Awarded

 

 

97

 

 

 

384.11

 

Released

 

 

(387

)

 

 

71.77

 

Forfeited

 

 

(71

)

 

 

112.86

 

Balance, March 31, 2021 – outstanding

 

 

3,994

 

 

$

101.66

 

Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activities under the 2008 Plan and 2017 Plan (in thousands, except per share data):

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

 

Aggregate

Intrinsic

Value

 

Balance, December 31, 2020

 

 

8,733

 

 

$

26.19

 

 

 

5.7

 

 

 

 

 

 

 

 

Granted

 

 

10

 

 

 

413.11

 

 

 

 

 

$

154.43

 

 

 

 

 

Exercised

 

 

(1,276

)

 

 

5.25

 

 

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(4

)

 

 

7.57

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2021 - outstanding

 

 

7,463

 

 

$

30.31

 

 

 

5.8

 

 

 

 

 

$

2,206,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at March 31, 2021

 

 

5,311

 

 

$

9.47

 

 

 

4.9

 

 

 

 

 

$

1,680,001

 

Schedule of Stock-based Compensation Expense

The following table shows total stock-based compensation expense for the three months ended March 31, 2021 and 2020 (in thousands):

 

 

Three Months Ended

 

 

 

March 31, 2021

 

 

March 31, 2020

 

Cost of platform revenue

 

$

198

 

 

$

211

 

Cost of player revenue

 

 

415

 

 

 

338

 

Research and development

 

 

16,554

 

 

 

13,255

 

Sales and marketing

 

 

13,363

 

 

 

10,057

 

General and administrative

 

 

10,007

 

 

 

6,544

 

Total stock-based compensation

 

$

40,537

 

 

$

30,405

 

 

Summary of Assumptions Used to Value Stock Options Granted

The fair value of options granted under the equity incentive plans is estimated on the grant date using the Black-Scholes option-valuation model. The assumptions used in the Black-Scholes model are as follows:

 

 

Three Months Ended

 

 

 

March 31, 2021

 

 

March 31, 2020

 

Expected term (in years)

 

5.0 - 6.0

 

 

 

5.0

 

Risk-free interest rate

 

0.36 - 0.80%

 

 

0.88 - 1.67%

 

Expected volatility

 

38.3 - 39.0%

 

 

 

36.0

%

Dividend rate