XML 45 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Schedule of Reserved Shares of Common Stock for Issuance

As of September 30, 2020, the Company had reserved shares of common stock for issuance as follows (in thousands):

 

 

 

As of

 

 

 

September 30, 2020

 

Common stock awards granted under equity incentive plans

 

 

14,229

 

Common stock awards available for issuance under the 2017 Employee Stock Purchase Plan*

 

 

5,089

 

Common stock awards available for issuance under the 2017 Equity Incentive Plan

 

 

21,437

 

Total reserved shares of common stock

 

 

40,755

 

 

* The Company has not issued any common stock pursuant to the 2017 Employee Stock Purchase Plan.

Summary of Restricted Stock Unit Activity

Restricted stock unit activity for the nine months ended September 30, 2020 is as follows (in thousands, except per share data):

 

 

 

Number of

Shares

 

 

Weighted Average

Grant Date Fair

Value Per Share

 

Balance, December 31, 2019 - outstanding

 

 

4,544

 

 

$

67.30

 

Awarded

 

 

1,286

 

 

 

137.52

 

Released

 

 

(898

)

 

 

65.89

 

Forfeited

 

 

(283

)

 

 

71.73

 

Balance, September 30, 2020 - outstanding

 

 

4,649

 

 

$

86.73

 

Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activities under the 2008 Plan and 2017 Plan (in thousands, except per share data):

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

 

Aggregate

Intrinsic

Value

 

Balance, December 31, 2019 - outstanding

 

 

11,124

 

 

$

14.84

 

 

 

6.2

 

 

 

 

 

 

 

 

Granted

 

 

596

 

 

 

144.60

 

 

 

 

 

$

54.22

 

 

 

 

 

Exercised

 

 

(2,089

)

 

 

5.37

 

 

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(51

)

 

 

8.36

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2020 - outstanding

 

 

9,580

 

 

$

25.01

 

 

 

5.9

 

 

 

 

 

$

1,569,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at September 30, 2020

 

 

6,405

 

 

$

7.39

 

 

 

5.0

 

 

 

 

 

$

1,162,018

 

Summary of Stock-based Compensation Expense

The following table shows total stock-based compensation expense for the three and nine months ended September 30, 2020 and 2019 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2020

 

 

September 30,

2019

 

Cost of platform revenue

 

$

206

 

 

$

120

 

 

$

649

 

 

$

238

 

Cost of player revenue

 

 

362

 

 

 

287

 

 

 

1,010

 

 

 

776

 

Research and development

 

 

14,873

 

 

 

10,230

 

 

 

41,476

 

 

 

28,020

 

Sales and marketing

 

 

11,572

 

 

 

6,415

 

 

 

31,244

 

 

 

16,555

 

General and administrative

 

 

7,894

 

 

 

5,566

 

 

 

20,969

 

 

 

13,564

 

Total stock-based compensation

 

$

34,907

 

 

$

22,618

 

 

$

95,348

 

 

$

59,153

 

 

Summary of Assumptions Used to Value Stock-Based Awards Granted

The fair value of options granted under the equity incentive plans is estimated on the grant date using the Black-Scholes option-valuation model. The assumptions used in the Black-Scholes model are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2020

 

 

September 30,

2019

 

 

September 30,

2020

 

 

September 30,

2019

 

Dividend rate

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

5.0 - 6.73

 

 

5.0 - 6.73

 

 

5.0 - 6.73

 

 

5.0 - 6.73

 

Risk-free interest rate

 

0.22 - 0.46%

 

 

1.35 - 1.79%

 

 

0.22 - 1.67%

 

 

1.35 - 2.56%

 

Expected volatility

 

36.9 - 38.2%

 

 

35 - 36%

 

 

35.8 - 38.6%

 

 

35 - 36%