XML 88 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Schedule of Reserved Shares of Common Stock for Issuance

At December 31, 2019, the Company had reserved shares of common stock for issuance as follows (in thousands):

 

 

 

As of December 31, 2019

 

Common stock awards granted under equity incentive plans

 

 

15,668

 

Common stock awards available for issuance under the 2017 Employee Stock Purchase Plan *

 

 

2,089

 

Common stock awards available for issuance under the 2017 Equity Incentive Plan

 

 

16,950

 

Total reserved shares of common stock

 

 

34,707

 

Summary of Restricted Stock Unit Activity

Restricted stock unit activity for the year ended December 31, 2019 is as follows (in thousands, except per share data):

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

Balance, December 31, 2018

 

 

3,686

 

 

$

48.50

 

Awarded

 

 

2,228

 

 

 

87.60

 

Released

 

 

(822

)

 

 

49.26

 

Forfeited

 

 

(548

)

 

 

50.40

 

Balance, December 31, 2019 - outstanding

 

 

4,544

 

 

$

67.30

 

Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activities under the 2008 Plan and 2017 Plan (in thousands, except per share data):

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

 

Aggregate

Intrinsic

Value

 

Balance, December 31, 2018

 

 

16,371

 

 

$

8.59

 

 

 

6.8

 

 

 

 

 

 

 

 

Granted

 

 

572

 

 

 

100.06

 

 

 

 

 

$

39.23

 

 

 

 

 

Exercised

 

 

(5,352

)

 

 

5.35

 

 

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(467

)

 

 

8.77

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019 - outstanding

 

 

11,124

 

 

$

14.84

 

 

 

6.2

 

 

 

 

 

$

1,324,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31, 2019

 

 

6,603

 

 

$

5.84

 

 

 

5.1

 

 

 

 

 

$

845,590

 

 

Schedule of Share-based Compensation Expense Included in Consolidated Statements of Operations

The following table shows total stock-based compensation expense included in the accompanying Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017 (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Cost of platform revenue

 

$

342

 

 

$

97

 

 

$

81

 

Cost of player revenue

 

 

1,072

 

 

 

469

 

 

 

145

 

Research and development

 

 

40,036

 

 

 

18,538

 

 

 

4,714

 

Sales and marketing

 

 

24,179

 

 

 

10,459

 

 

 

2,817

 

General and administrative

 

 

19,546

 

 

 

8,111

 

 

 

3,196

 

Total stock-based compensation

 

$

85,175

 

 

$

37,674

 

 

$

10,953

 

Summary of Assumptions Used to Value Stock-Based Awards Granted

The assumptions used to value stock-based awards granted during the years ended December 31, 2019, 2018 and 2017 are as follows:

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Dividend rate

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

5.0 - 6.7

 

 

5.3 - 6.8

 

 

5.3 - 6.5

 

Risk-free interest rate

 

1.35 - 2.56%

 

 

2.32 - 2.88%

 

 

1.87 - 2.25%

 

Expected volatility

 

35 - 36%

 

 

38 - 40%

 

 

39 - 44%

 

Fair value of common stock

 

 

 

 

 

 

 

$2.56 - $18.46

 

Convertible Preferred Stock Warrants  
Summary of Assumptions Used to Value Stock-Based Awards Granted The Company valued the convertible preferred stock warrants using the following assumptions:

 

 

 

Year Ended

 

 

 

December 31, 2017

 

Dividend rate

 

 

 

Expected term (in years)

 

3.0 - 9.7

 

Risk-free interest rate

 

1.5 - 2.3%

 

Expected volatility

 

44 - 51%