XML 83 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Schedule of Reserved Shares of Common Stock for Future Issuances

The Company has reserved the following shares of common stock for future issuances (in thousands):

 

 

 

As of

 

 

 

September 30, 2019

 

Common stock awards granted under equity incentive plans

 

 

16,189

 

Common stock awards available for issuance under Employee Stock Purchase Plan

 

 

2,089

 

Common stock awards available for issuance under the 2017 Equity Incentive Plan

 

 

17,317

 

Total reserved shares of common stock

 

 

35,595

 

Summary of Stock-based Compensation Expense

The following table shows total stock-based compensation expense for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2019

 

 

September 30,

2018

 

 

September 30,

2019

 

 

September 30,

2018

 

Cost of platform revenue

 

$

120

 

 

$

29

 

 

$

238

 

 

$

67

 

Cost of player revenue

 

 

287

 

 

 

136

 

 

 

776

 

 

 

247

 

Research and development

 

 

10,230

 

 

 

5,561

 

 

 

28,020

 

 

 

10,658

 

Sales and marketing

 

 

6,415

 

 

 

3,277

 

 

 

16,555

 

 

 

5,673

 

General and administrative

 

 

5,566

 

 

 

2,496

 

 

 

13,564

 

 

 

4,592

 

Total stock-based compensation

 

$

22,618

 

 

$

11,499

 

 

$

59,153

 

 

$

21,237

 

 

Schedule of Stock Option Activity

The summary of the Company’s stock option activity is as follows (in thousands, except price per share data):

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

 

Aggregate

Intrinsic

Value

 

Balance, December 31, 2018 - outstanding

 

 

16,371

 

 

$

8.59

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

570

 

 

 

99.95

 

 

 

 

 

 

$

39.21

 

 

 

 

 

Exercised

 

 

(4,690

)

 

 

5.37

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(427

)

 

 

8.05

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2019 - outstanding

 

 

11,824

 

 

$

14.28

 

 

 

6.4

 

 

 

 

 

$

1,034,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at September 30, 2019

 

 

6,538

 

 

$

5.44

 

 

 

5.1

 

 

 

 

 

$

629,790

 

Summary of Assumptions Used to Value Stock-Based Awards Granted

The fair value of options granted under the equity incentive plans is estimated on the grant date using the Black-Scholes option-valuation model. The assumptions used in the Black-Scholes model are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2019

 

 

September 30,

2018

 

 

September 30,

2019

 

 

September 30,

2018

 

Dividend rate

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

5.0 - 6.73

 

 

5.8 - 6.8

 

 

5.0 - 6.73

 

 

5.3 - 6.8

 

Risk-free interest rate

 

1.35 - 1.79%

 

 

2.76 - 2.81%

 

 

1.35 - 2.56%

 

 

2.32 - 2.88%

 

Expected volatility

 

35 - 36%

 

 

38 - 40%

 

 

35 - 36%

 

 

38 - 40%

 

 

Summary of Restricted Stock Unit Activity

Pursuant to the 2017 Plan, the Company grants restricted stock units to employees. The fair value of restricted stock units is based on the Company’s closing stock price on the date of grant. The summary of the Company’s restricted stock unit activity is as follows (in thousands, except price per share data):

 

 

 

Number of

Shares

 

 

Weighted Average

Grant Date Fair

Value Per Share

 

Balance, December 31, 2018 - outstanding

 

 

3,686

 

 

$

48.50

 

Awarded

 

 

1,719

 

 

 

74.06

 

Released

 

 

(595

)

 

 

47.36

 

Forfeited

 

 

(445

)

 

 

50.50

 

Balance, September 30, 2019 - outstanding

 

 

4,365

 

 

$

58.52