XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2019
Equity [Abstract]  
Schedule of Reserved Shares of Common Stock for Future Issuances

The Company has reserved the following shares of common stock for future issuances (in thousands):

 

 

 

As of

 

 

 

March 31, 2019

 

Common stock awards granted under equity incentive plans

 

 

18,459

 

Common stock awards available for issuance under Employee Stock Purchase Plan

 

 

2,089

 

Common stock awards available for issuance under the 2017 Equity Incentive Plan

 

 

18,195

 

Total reserved shares of common stock

 

 

38,743

 

Summary of Stock-based Compensation Expense

The following table shows total stock-based compensation expense three months ended March 31, 2019 and 2018 (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

2019

 

 

March 31,

2018

 

Cost of platform revenue

 

$

59

 

 

$

19

 

Cost of player revenue

 

 

243

 

 

 

44

 

Research and development

 

 

8,532

 

 

 

2,296

 

Sales and marketing

 

 

5,166

 

 

 

1,110

 

General and administrative

 

 

3,864

 

 

 

960

 

Total stock-based compensation

 

$

17,864

 

 

$

4,429

 

 

Schedule of Stock Option Activity

The summary of the Company’s stock option activity is as follows (in thousands, except price per share data):

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

 

Aggregate

Intrinsic

Value

 

Balance, December 31, 2018 - outstanding

 

 

16,371

 

 

$

8.59

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

4

 

 

 

54.65

 

 

 

 

 

$

22.96

 

 

 

 

 

Exercised

 

 

(1,974

)

 

 

5.28

 

 

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(81

)

 

 

12.52

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2019 - outstanding

 

 

14,320

 

 

$

9.03

 

 

 

6.5

 

 

 

 

 

$

794,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at March 31, 2019

 

 

7,749

 

 

$

4.93

 

 

 

5.4

 

 

 

 

 

$

461,744

 

Summary of Assumptions Used to Value Stock-Based Awards Granted

The fair value of options granted under the equity incentive plans is estimated on the grant date using the Black-Scholes option-valuation model. The assumptions used in the Black-Scholes model are as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

2019

 

 

March 31,

2018

 

Dividend rate

 

 

 

 

 

 

Expected term (in years)

 

 

5.0

 

 

 

6.1

 

Risk-free interest rate

 

2.51 - 2.56%

 

 

2.32 - 2.67%

 

Expected volatility

 

 

36

%

 

39 - 40%

 

 

Summary of Restricted Stock Unit Activity

Pursuant to the 2017 Plan, the Company issues restricted stock units to employees. The fair value of restricted stock units is based on the Company’s closing stock price on the date of grant. The summary of the Company’s restricted stock unit activity is as follows (in thousands, except price per share data):

 

 

 

Number of

Shares

 

 

Weighted Average

Grant Date Fair

Value Per Share

 

Balance, December 31, 2018 - outstanding

 

 

3,686

 

 

$

48.50

 

Awarded

 

 

712

 

 

 

50.35

 

Released

 

 

(165

)

 

 

45.83

 

Forfeited

 

 

(94

)

 

 

56.11

 

Balance, March 31, 2019 - outstanding

 

 

4,139

 

 

$

48.75