XML 59 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Deficit) (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Reserved Shares of Common Stock for Issuance

At December 31, 2018, the Company had reserved shares of common stock for issuance as follows (in thousands):

 

 

 

As of December 31, 2018

 

Common stock awards granted under equity incentive plans

 

 

20,057

 

Common stock awards available for grant under equity incentive plan

 

 

13,239

 

Total reserved shares of common stock

 

 

33,296

 

Schedule of Activity Under Equity Incentive Plan

The following table summarizes the Company’s stock option activities under the 2008 Plan and 2017 Plan (in thousands, except per share data):

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

 

Aggregate

Intrinsic

Value

 

Balance, December 31, 2017

 

 

26,336

 

 

$

4.59

 

 

 

6.4

 

 

 

 

 

 

 

 

Granted

 

 

1,040

 

 

 

52.32

 

 

 

 

 

$

22.96

 

 

 

 

 

Exercised

 

 

(10,315

)

 

 

2.90

 

 

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(690

)

 

 

6.79

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018 - outstanding

 

 

16,371

 

 

$

8.59

 

 

 

6.8

 

 

 

 

 

$

384,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31, 2018

 

 

8,849

 

 

$

4.72

 

 

 

5.6

 

 

 

 

 

$

230,254

 

 

Schedule of Share-based Compensation Expense Included in Consolidated Statements of Operations

The following table shows total stock-based compensation expense included in the accompanying Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016 (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Cost of platform revenue

 

$

97

 

 

$

81

 

 

$

224

 

Cost of player revenue

 

 

469

 

 

 

145

 

 

 

136

 

Research and development

 

 

18,538

 

 

 

4,714

 

 

 

2,766

 

Sales and marketing

 

 

10,459

 

 

 

2,817

 

 

 

2,292

 

General and administrative

 

 

8,111

 

 

 

3,196

 

 

 

2,788

 

Total stock-based compensation

 

$

37,674

 

 

$

10,953

 

 

$

8,206

 

Summary of Assumptions Used to Value Stock-Based Awards Granted

The assumptions used to value stock-based awards granted during the years ended December 31, 2018, 2017 and 2016 are as follows:

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Dividend rate

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

5.3 - 6.8

 

 

5.3 - 6.5

 

 

5.3 - 6.5

 

Risk-free interest rate

 

2.32 - 2.88%

 

 

1.87 - 2.25%

 

 

1.33 - 1.95%

 

Expected volatility

 

38 - 40%

 

 

39 - 44%

 

 

44 - 46%

 

Fair value of common stock

 

 

 

 

$2.56 - $18.46

 

 

$5.64 - $6.60

 

The Company valued the convertible preferred stock warrants using the following assumptions:
Summary of Restricted Stock Unit Activity

Pursuant to the 2017 Plan, the Company issued restricted stock units to employees. Restricted stock unit activity for the year ended December 31, 2018 is as follows (in thousands, except per share data):

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

Balance, December 31, 2017

 

 

272

 

 

$

43.55

 

Awarded

 

 

3,827

 

 

 

48.26

 

Released

 

 

(267

)

 

 

42.95

 

Forfeited

 

 

(146

)

 

 

43.14

 

Balance, December 31, 2018 - outstanding

 

 

3,686

 

 

$

48.50

 

Convertible Preferred Stock Warrants  
Summary of Assumptions Used to Value Stock-Based Awards Granted

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

Dividend rate

 

 

 

 

 

 

Expected term (in years)

 

3.0 - 9.7

 

 

3.2 - 3.9

 

Risk-free interest rate

 

1.5 - 2.3%

 

 

0.7 - 1.6%

 

Expected volatility

 

44 - 51%

 

 

46 - 48%