XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of Contract Balances

The table below reflects the contract balances of the Company (in thousands):

 

 

 

As of

 

 

As of adoption

 

 

 

September 30, 2018

 

 

January 1, 2018

 

Accounts receivable, net

 

$

133,895

 

 

$

133,281

 

Contract assets, current portion

 

 

3,042

 

 

 

4,113

 

Deferred revenue, current portion

 

 

38,543

 

 

 

42,950

 

Deferred revenue, non-current portion

 

 

13,376

 

 

 

12,023

 

 

Accounting Standards Update 2014-09  
Schedule of Cumulative Effect of Changes Made to Consolidated Balance Sheet for Adoption of New Revenue Standard

The cumulative effect of the changes made to the consolidated January 1, 2018 balance sheet for the adoption of the new revenue standard were as follows (in thousands):

 

 

 

As of

 

 

Adjustment on

 

 

As of

 

Balance Sheet line items impacted

 

December 31,

2017

 

 

adoption of new

revenue standard

 

 

January 1,

2018

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivables, net

 

$

120,553

 

 

$

12,728

 

 

$

133,281

 

Inventories

 

 

32,740

 

 

 

(108

)

 

 

32,632

 

Prepaid expenses and other current assets

 

 

11,367

 

 

 

4,113

 

 

 

15,480

 

Deferred cost of revenue, current portion

 

 

3,007

 

 

 

(1,076

)

 

 

1,931

 

Deferred cost of revenue, non-current portion

 

 

5,403

 

 

 

(3,885

)

 

 

1,518

 

Other non-current assets

 

 

3,429

 

 

 

(222

)

 

 

3,207

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

128,757

 

 

 

1,250

 

 

 

130,007

 

Deferred revenue, current portion

 

 

34,501

 

 

 

8,449

 

 

 

42,950

 

Deferred revenue, non-current portion

 

 

48,511

 

 

 

(36,488

)

 

 

12,023

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

 

(283,338

)

 

 

38,339

 

 

 

(244,999

)

 

Summary of Impact of Adoption of New Revenue Standards On Our Statements

The impact of adoption of the new revenue standard on January 1, 2018, on the condensed consolidated balance sheet and statements of operations is reflected in the table below (in thousands):

 

 

 

As of  September 30, 2018

 

Impact on balance sheet line items

 

As Reported

 

 

Balances without

adoption of the new

revenue standard

 

 

Impact of adoption

Higher / (Lower)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

133,895

 

 

$

115,423

 

 

$

18,472

 

Inventories

 

 

68,803

 

 

 

68,803

 

 

 

 

Prepaid expenses and other current assets

 

 

13,867

 

 

 

11,003

 

 

 

2,864

 

Deferred cost of revenue, current portion

 

 

1,504

 

 

 

3,963

 

 

 

(2,459

)

Deferred cost of revenue, non-current portion

 

 

 

 

 

5,309

 

 

 

(5,309

)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

147,255

 

 

 

145,255

 

 

 

2,000

 

Deferred revenue, current portion

 

 

38,543

 

 

 

34,159

 

 

 

4,384

 

Deferred revenue, non-current portion

 

 

13,376

 

 

 

47,160

 

 

 

(33,784

)

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Deficit

 

 

(260,674

)

 

 

(301,642

)

 

 

40,968

 

 

 

 

Three Months Ended September 30, 2018

 

 

Nine Months Ended September 30, 2018

 

Impact on statements of operations line items

 

As Reported

 

 

Balances without

adoption of the new

revenue standard

 

 

Impact of adoption

Higher / (Lower)

 

 

As Reported

 

 

Balances without adoption of the new revenue standard

 

 

Impact of adoption

Higher / (Lower)

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

$

100,050

 

 

$

95,056

 

 

$

4,994

 

 

$

265,468

 

 

$

253,345

 

 

$

12,123

 

Player

 

 

73,331

 

 

 

74,286

 

 

 

(955

)

 

 

201,299

 

 

 

201,021

 

 

 

278

 

Total net revenue

 

 

173,381

 

 

 

169,342

 

 

 

4,039

 

 

 

466,767

 

 

 

454,366

 

 

 

12,401

 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

 

29,504

 

 

 

26,110

 

 

 

3,394

 

 

 

78,498

 

 

 

69,020

 

 

 

9,478

 

Player

 

 

64,884

 

 

 

65,454

 

 

 

(570

)

 

 

168,412

 

 

 

168,118

 

 

 

294

 

Total cost of revenue

 

 

94,388

 

 

 

91,564

 

 

 

2,824

 

 

 

246,910

 

 

 

237,138

 

 

 

9,772

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

 

70,546

 

 

 

68,946

 

 

 

1,600

 

 

 

186,970

 

 

 

184,325

 

 

 

2,645

 

Player

 

 

8,447

 

 

 

8,832

 

 

 

(385

)

 

 

32,887

 

 

 

32,903

 

 

 

(16

)

Total gross profit

 

 

78,993

 

 

 

77,778

 

 

 

1,215

 

 

 

219,857

 

 

 

217,228

 

 

 

2,629

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

45,370

 

 

 

45,370

 

 

 

 

 

 

119,692

 

 

 

119,692

 

 

 

 

Sales and marketing

 

 

25,603

 

 

 

25,603

 

 

 

 

 

 

68,180

 

 

 

68,180

 

 

 

 

General and administrative

 

 

19,769

 

 

 

19,769

 

 

 

 

 

 

50,768

 

 

 

50,768

 

 

 

 

Total operating expenses

 

 

90,742

 

 

 

90,742

 

 

 

 

 

 

238,640

 

 

 

238,640

 

 

 

 

Loss from Operations

 

 

(11,749

)

 

 

(12,964

)

 

 

1,215

 

 

 

(18,783

)

 

 

(21,412

)

 

 

2,629

 

Net loss

 

$

(9,527

)

 

$

(10,742

)

 

$

1,215

 

 

$

(15,635

)

 

$

(18,264

)

 

$

2,629