XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue (Tables)
3 Months Ended
Mar. 31, 2018
Schedule of Contract Balances

The table below reflects contract balances of the Company (in thousands):

 

 

 

As of

 

 

As of adoption

 

 

 

March 31, 2018

 

 

January 1, 2018

 

Accounts receivable, net

 

$

106,094

 

 

$

133,281

 

Contract assets, current portion

 

 

3,945

 

 

 

4,113

 

Deferred revenue, current portion

 

 

33,948

 

 

 

42,950

 

Deferred revenue, non-current portion

 

 

13,549

 

 

 

12,023

 

 

Accounting Standards Update 2014-09  
Schedule of Cumulative Effect of Changes Made to Consolidated Balance Sheet for Adoption of New Revenue Standard

The cumulative effect of the changes made to the consolidated January 1, 2018 balance sheet for the adoption of the new revenue standard were as follows (in thousands):

 

 

 

As of

 

 

Adjustment on

 

 

As of

 

Balance Sheet line items impacted

 

December 31,

2017

 

 

adoption of new

revenue standard

 

 

January 1,

2018

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivables, net

 

$

120,553

 

 

$

12,728

 

 

$

133,281

 

Inventories

 

 

32,740

 

 

 

(108

)

 

 

32,632

 

Prepaid expenses and other current assets

 

 

11,367

 

 

 

4,113

 

 

 

15,480

 

Deferred cost of revenue, current portion

 

 

3,007

 

 

 

(1,076

)

 

 

1,931

 

Deferred cost of revenue, non-current portion

 

 

5,403

 

 

 

(3,885

)

 

 

1,518

 

Other non-current assets

 

 

3,429

 

 

 

(222

)

 

 

3,207

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

128,757

 

 

 

1,250

 

 

 

130,007

 

Deferred revenue, current portion

 

 

34,501

 

 

 

8,449

 

 

 

42,950

 

Deferred revenue, non-current portion

 

 

48,511

 

 

 

(36,488

)

 

 

12,023

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

 

(283,338

)

 

 

38,339

 

 

 

(244,999

)

 

Summary of Impact of Adoption of New Revenue Standards On Our Statements

The impact of adoption of the new revenue standard on January 1, 2018, on the condensed consolidated balance sheet and statements of operations is reflected in the table below (in thousands):

 

 

 

As of  March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact on balance sheet line items

 

As Reported

 

 

Balances without

adoption of the new

revenue standard

 

 

Impact of adoption

Higher / (Lower)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

106,094

 

 

$

94,070

 

 

$

12,024

 

Inventories

 

 

38,062

 

 

 

38,062

 

 

 

 

Prepaid expenses and other current assets

 

 

30,546

 

 

 

26,831

 

 

 

3,715

 

Deferred cost of revenue, current portion

 

 

1,359

 

 

 

4,466

 

 

 

(3,107

)

Deferred cost of revenue, non-current portion

 

 

 

 

 

5,248

 

 

 

(5,248

)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

111,776

 

 

 

110,526

 

 

 

1,250

 

Deferred revenue, current portion

 

 

33,948

 

 

 

32,089

 

 

 

1,859

 

Deferred revenue, non-current portion

 

 

13,549

 

 

 

48,196

 

 

 

(34,647

)

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Deficit

 

 

(251,673

)

 

 

(290,595

)

 

 

38,922

 

 

 

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact on statements of operations line items

 

As Reported

 

 

Balances without

adoption of the new

revenue standard

 

 

Impact of adoption

Higher / (Lower)

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

$

75,077

 

 

$

71,864

 

 

$

3,213

 

Player

 

 

61,499

 

 

 

59,449

 

 

 

2,050

 

Total net revenue

 

 

136,576

 

 

 

131,313

 

 

 

5,263

 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

 

21,666

 

 

 

18,475

 

 

 

3,191

 

Player

 

 

51,798

 

 

 

50,309

 

 

 

1,489

 

Total cost of revenue

 

 

73,464

 

 

 

68,784

 

 

 

4,680

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Platform

 

 

53,411

 

 

 

53,389

 

 

 

22

 

Player

 

 

9,701

 

 

 

9,140

 

 

 

561

 

Total gross profit

 

 

63,112

 

 

 

62,529

 

 

 

583

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

34,126

 

 

 

34,126

 

 

 

 

Sales and marketing

 

 

20,318

 

 

 

20,318

 

 

 

 

General and administrative

 

 

15,570

 

 

 

15,570

 

 

 

 

Total operating expenses

 

 

70,014

 

 

 

70,014

 

 

 

 

Loss from Operations

 

 

(6,902

)

 

 

(7,485

)

 

 

583

 

Net income (loss)

 

$

(6,634

)

 

$

(7,217

)

 

$

583