XML 14 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Oct. 01, 2016
Sep. 30, 2017
Oct. 01, 2016
Net Revenue:        
Total net revenue $ 124,782 $ 89,053 $ 324,502 $ 251,309
Cost of Revenue:        
Total cost of revenue 74,887 63,003 198,130 174,927
Gross Profit:        
Total gross profit 49,895 26,050 126,372 76,382
Operating Expenses:        
Research and development 28,532 18,229 76,650 56,700
Sales and marketing 16,216 12,844 44,938 39,089
General and administrative 13,039 9,078 33,894 27,333
Total operating expenses 57,787 40,151 155,482 123,122
Loss from Operations (7,892) (14,101) (29,110) (46,740)
Other Income (Expense), Net:        
Interest expense (815) (32) (1,286) (163)
Change in fair value of preferred stock warrant liability (37,682) 1,481 (40,333) 1,087
Other income (expense), net 212 (41) 423 (66)
Total other income (expense), net (38,285) 1,408 (41,196) 858
Loss before income taxes (46,177) (12,693) (70,306) (45,882)
Income tax expense 58 50 144 103
Net loss attributable to common stockholders $ (46,235) $ (12,743) $ (70,450) $ (45,985)
Net loss per share attributable to common stockholders—basic and diluted $ (8.79) $ (2.66) $ (14.09) $ (9.73)
Weighted-average shares used in computing net loss per share attributable to common stockholders—basic and diluted 5,259,796 4,784,170 4,998,727 4,724,767
Player        
Net Revenue:        
Total net revenue, Goods $ 67,254 $ 64,789 $ 184,583 $ 183,905
Cost of Revenue:        
Total cost of revenue, Goods 61,925 56,156 165,047 155,531
Gross Profit:        
Total gross profit 5,329 8,633 19,536 28,374
Platform        
Net Revenue:        
Total net revenue, Services 57,528 24,264 139,919 67,404
Cost of Revenue:        
Total cost of revenue, Services 12,962 6,847 33,083 19,396
Gross Profit:        
Total gross profit $ 44,566 $ 17,417 $ 106,836 $ 48,008