XML 30 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in Securities
3 Months Ended
Mar. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Investments in Securities
Note 5 - Investments in Securities
As of March 31, 2022 and December 31, 2021, our securities portfolio consisted of $7,657,366 and $4,605,354 of investment securities, at fair value, respectively, and $763,273 and $4,575,060 of TBA Agency Securities, at fair value, respectively. Our TBA Agency Securities are reported at net carrying value of $2,719 and $7,697, at March 31, 2022 and December 31, 2021, respectively, and are reported in Derivatives, at fair value on our consolidated balance sheets (see Note 7 - Derivatives). The net carrying value of our TBA Agency Securities represents the difference between the fair value of the underlying Agency Security in the TBA contract and the cost basis or the forward price to be paid or received for the underlying Agency Security.
The following tables summarize our investments in securities as of March 31, 2022 and December 31, 2021, excluding TBA Agency Securities (see Note 7 - Derivatives). Beginning in the second quarter of 2020, we designated Agency MBS purchased as “trading securities” for financial reporting purposes, and consequently, fair value changes for these investments will be reported in net income. We anticipate continuing this designation for newly acquired Agency MBS
positions because it is more representative of our results of operations insofar as the fair value changes for these securities are presented in a manner consistent with the presentation and timing of the fair value changes of our hedging instruments. Fair value changes for the legacy Agency Securities designated as available for sale are reported in other comprehensive income as required by GAAP.
Available for Sale SecuritiesTrading Securities
AgencyAgencyU.S. TreasuriesTotals
March 31, 2022
Balance, December 31, 2021$1,387,845 $3,018,676 $198,833 $4,605,354 
Purchases (1)
— 2,464,594 2,654,611 5,119,205 
Proceeds from sales (2)
— — (1,517,838)(1,517,838)
Principal repayments(30,189)(101,167)— (131,356)
Losses(78,538)(254,389)(78,387)(411,314)
(Amortization) accretion(1,763)(5,723)801 (6,685)
Balance, March 31, 2022$1,277,355 $5,121,991 $1,258,020 $7,657,366 
Percentage of Portfolio16.68 %66.89 %16.43 %100.00 %
December 31, 2021
Balance, December 31, 2020$1,970,902 $3,207,420 $— $5,178,322 
Purchases (1)
— 1,265,942 987,887 2,253,829 
Proceeds from sales (167,202)(813,178)(779,684)(1,760,064)
Principal repayments(339,393)(531,592)— (870,985)
Gains (losses)(61,106)(77,145)(9,391)(147,642)
(Amortization) accretion(15,356)(32,771)21 (48,106)
Balance, December 31, 2021$1,387,845 $3,018,676 $198,833 $4,605,354 
Percentage of Portfolio30.14 %65.55 %4.31 %100.00 %
(1)Purchases include cash paid during the period, plus payable for investment securities purchased during the period as of period end.
(2)Proceeds from sales include cash received during the period, plus receivables for investment securities sold during the period as of period end. The receivable is included in prepaid and other assets in our consolidated balance sheet at March 31, 2022.
Available for Sale Securities
At least quarterly, we evaluate our available for sale securities to determine if the available for sale securities in an unrealized loss position are impaired. No credit loss expense was incurred for the three months ended March 31, 2022 or for the three months ended March 31, 2021.
The table below presents the components of the carrying value and the unrealized gain or loss position of our available for sale securities at March 31, 2022 and December 31, 2021. Our available for sale securities had a weighted average coupon of 3.82% and 3.83% at March 31, 2022 and December 31, 2021, respectively.
Agency SecuritiesPrincipal AmountAmortized CostGross Unrealized LossGross Unrealized GainFair Value
March 31, 2022
Total Fannie Mae$1,050,660 $1,074,388 $(375)$28,317 $1,102,330 
Total Freddie Mac155,761 161,932 (222)775 162,485 
Total Ginnie Mae12,299 12,600 (69)12,540 
Total$1,218,720 $1,248,920 $(666)$29,101 $1,277,355 
December 31, 2021
Total Fannie Mae$1,063,403 $1,088,209 $(21)$99,138 $1,187,326 
Total Freddie Mac172,550 179,385 (4)7,797 187,178 
Total Ginnie Mae12,957 13,278 (20)83 13,341 
Total$1,248,910 $1,280,872 $(45)$107,018 $1,387,845 
The following table presents the unrealized losses and estimated fair value of our available for sale securities by length of time that such securities have been in a continuous unrealized loss position at March 31, 2022 and December 31, 2021. All of our available for sale securities are issued and guaranteed by GSEs or Ginnie Mae. The GSEs have a long term credit rating of AA+.
Unrealized Loss Position For:
< 12 Months≥ 12 MonthsTotal
Agency SecuritiesFair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
March 31, 2022$39,266 $(623)$4,749 $(43)$44,015 $(666)
December 31, 2021$2,924 $(17)$5,185 $(28)$8,109 $(45)
Actual maturities of available for sale securities are generally shorter than stated contractual maturities because actual maturities of available for sale securities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal.
The following table summarizes the weighted average lives of our available for sale securities at March 31, 2022 and December 31, 2021.
March 31, 2022December 31, 2021
Weighted Average Life of Available for Sale SecuritiesFair Value
Amortized
Cost
Fair Value
Amortized
Cost
< 1 year$183 $183 $179 $174 
≥ 1 year and < 3 years25,089 24,986 27,110 26,731 
≥ 3 years and < 5 years14,225 14,316 333,598 319,762 
≥ 5 years1,237,858 1,209,435 1,026,958 934,205 
Total Available for Sale Securities$1,277,355 $1,248,920 $1,387,845 $1,280,872 
We use a third-party model to calculate the weighted average lives of our available for sale securities. Weighted average life is calculated based on expectations for estimated prepayments for the underlying mortgage loans of our available for sale securities. These estimated prepayments are based on assumptions such as interest rates, current and
future home prices, housing policy and borrower incentives. The weighted average lives of our available for sale securities at March 31, 2022 and December 31, 2021 in the table above are based upon market factors, assumptions, models and estimates from the third-party model and also incorporate management’s judgment and experience. The actual weighted average lives of our available for sale securities could be longer or shorter than estimated.
Trading Securities:
The components of the carrying value of our trading securities at March 31, 2022 and December 31, 2021 are presented in the table below.
Principal AmountAmortized CostGross Unrealized LossGross Unrealized GainFair Value
March 31, 2022
Agency Securities:
Total Fannie Mae$4,210,224 $4,354,922 $(254,365)$1,256 $4,101,813 
Total Freddie Mac1,040,930 1,074,981 (55,003)200 1,020,178 
Total Agency Securities $5,251,154 $5,429,903 $(309,368)$1,456 $5,121,991 
U.S. Treasury Securities1,300,000 1,290,788 (32,768)— 1,258,020 
Total Trading Securities$6,551,154 $6,720,691 $(342,136)$1,456 $6,380,011 
December 31, 2021
Agency Securities:
Total Fannie Mae$2,253,393 $2,382,146 $(47,079)$1,056 $2,336,123 
Total Freddie Mac656,775 690,053 (7,546)46 682,553 
Total Agency Securities$2,910,168 $3,072,199 $(54,625)$1,102 $3,018,676 
U.S. Treasury Securities200,000 198,987 (154)— 198,833 
Total Trading Securities$3,110,168 $3,271,186 $(54,779)$1,102 $3,217,509 
The following table summarizes the weighted average lives of our trading securities at March 31, 2022 and December 31, 2021.
 March 31, 2022December 31, 2021
Estimated Weighted Average Life of Trading SecuritiesFair ValueAmortized CostFair ValueAmortized Cost
< 1 year$199,629 $199,700 $99,973 $99,978 
≥ 1 year and < 3 years93 98 5,323 5,365 
≥ 3 years and < 5 years413,165 435,063 472,774 475,600 
≥ 5 years5,767,124 6,085,830 2,639,439 2,690,243 
Total$6,380,011 $6,720,691 $3,217,509 $3,271,186 
We use a third-party model to calculate the weighted average lives of our trading securities. Weighted average life is calculated based on expectations for estimated prepayments for the underlying mortgage loans of our trading securities. These estimated prepayments are based on assumptions such as interest rates, current and future home prices, housing policy and borrower incentives. The weighted average lives of our trading securities at March 31, 2022 and December 31, 2021 in the tables above are based upon market factors, assumptions, models and estimates from the third-party model
and also incorporate management’s judgment and experience. The actual weighted average lives of our trading securities could be longer or shorter than estimated.