XML 47 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivatives (Tables)
3 Months Ended
Mar. 31, 2016
Derivative [Line Items]  
Schedule of Derivative Instruments
The following tables present information about our derivatives at March 31, 2016 and December 31, 2015.
 
March 31, 2016
Derivative Type
 
Remaining / Underlying Term
 
Weighted Average Remaining Swap / Option Term (Months)
 
Weighted Average Rate
 
Notional Amount (3)
 
Asset Fair Value (1)
 
Liability Fair Value (1)
Interest rate swap contracts
 
13-24 Months
 
19
 
0.80
%
 
$
650,000

 
$

 
$
(2,532
)
Interest rate swap contracts
 
25-36 Months
 
25
 
1.29
%
 
400,000

 

 
(5,666
)
Interest rate swap contracts
 
37-48 Months
 
44
 
1.47
%
 
2,350,000

 

 
(71,913
)
Interest rate swap contracts
 
61-72 Months
 
70
 
2.04
%
 
275,000

 

 
(18,190
)
Interest rate swap contracts
 
73-84 Months
 
80
 
2.10
%
 
1,900,000

 

 
(101,528
)
Interest rate swap contracts
 
109-120 Months
 
119
 
2.27
%
 
750,000

 

 
(70,939
)
Interest rate swap contracts
 
121-132 Months
 
123
 
2.50
%
 
250,000

 

 
(27,917
)
Basis swap contracts (2)
 
0-60 Months
 
19
 
0.22
%
 
2,000,000

 
1,665

 

Total or Weighted Average
 
 
 
 
 
$
8,575,000

 
$
1,665

 
$
(298,685
)
(1)
See Note 5, Fair Value of Financial Instruments for additional discussion.
(2)
Weighted average rate is the spread over the pay index.
(3)
Notional amount includes $1,175,000 of forward starting interest rate swap contracts which become effective within 3 months.

December 31, 2015
Derivative Type
 
Remaining / Underlying Term
 
Weighted Average Remaining Swap / Option Term (Months)
 
Weighted Average Rate
 
Notional Amount
 
Asset Fair Value (1)
 
Liability Fair Value (1)
Interest rate swap contracts
 
13-24 Months
 
19
 
0.63
%
 
350,000

 
265

 
(87
)
Interest rate swap contracts
 
25-36 Months
 
27
 
1.16
%
 
700,000

 
192

 
(1,633
)
Interest rate swap contracts
 
37-48 Months
 
47
 
1.46
%
 
2,000,000

 

 
(18,120
)
Interest rate swap contracts
 
49-60 Months
 
49
 
1.53
%
 
350,000

 

 
(3,085
)
Interest rate swap contracts
 
73-84 Months
 
75
 
2.05
%
 
1,025,000

 

 
(26,047
)
Interest rate swap contracts
 
85-96 Months
 
86
 
2.11
%
 
1,375,000

 

 
(23,543
)
Interest rate swap contracts
 
109-120 Months
 
108
 
2.66
%
 
1,000,000

 

 
(92,927
)
Interest rate swap contracts
 
121-132 Months
 
123
 
2.30
%
 
2,000,000

 

 
(67,858
)
Basis swap contracts (2)
 
0-60 Months
 
22
 
0.22
%
 
2,000,000

 
542

 
(1
)
Total or Weighted Average
 
 
 
 
 
$
10,800,000

 
$
999

 
$
(233,301
)
(1)
See Note 5, “Fair Value of Financial Instruments” for additional discussion.
Derivative Instruments, Gain (Loss)
The following table represents the location and information regarding our derivatives which are included in Other Income (Loss) in the accompanying condensed consolidated statements of operations for the quarters ended March 31, 2016 and March 31, 2015.
 
 
 
 
Income (Loss) Recognized
 
 
 
 
For the Quarter Ended
Derivatives
 
Location on condensed consolidated statements of operations
 
March 31, 2016
 
March 31, 2015
Interest rate swap contracts:
 
 
 
 
 
 
Realized gain (loss)
 
Realized loss on derivatives
 
$
(226,754
)
 
$
48,931

Interest income
 
Realized loss on derivatives
 
7,449

 
4,178

Interest expense
 
Realized loss on derivatives
 
(26,991
)
 
(44,919
)
Changes in fair value
 
Unrealized gain (loss) on derivatives
 
(89,989
)
 
(216,426
)
 
 
 
 
$
(336,285
)
 
$
(208,236
)
Futures Contracts:
 
 
 
 
 
 
Realized loss
 
Realized loss on derivatives
 

 
(91
)
Changes in fair value
 
Unrealized gain (loss) on derivatives
 

 
88

 
 
 
 
$

 
$
(3
)
Basis swap contracts:
 
 
 
 
 
 
Interest income
 
Realized loss on derivatives
 
472

 

Interest expense
 
Realized loss on derivatives
 
(281
)
 

Changes in fair value
 
Unrealized gain (loss) on derivatives
 
931

 

 
 
 
 
$
1,122

 
$

Totals
 
$
(335,163
)
 
$
(208,239
)
Derivative  
Derivative [Line Items]  
Offsetting Assets
The following tables present information about interest rate swap contracts and Futures Contracts and the potential effects of netting if we were to offset the assets and liabilities of these financial instruments on the accompanying condensed consolidated balance sheets. Currently, we present these financial instruments at their gross amounts and they are included in derivatives, at fair value on the accompanying condensed consolidated balance sheet at December 31, 2015.
December 31, 2015
 
 
 
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
 
 
Assets
 
Gross and Net Amounts of Assets Presented in the Condensed Consolidated
Balance Sheet
 
Financial
Instruments
 
Cash Collateral
 
Net Amount
Interest rate swap contracts
 
$
457

 
$
(233,301
)
 
$
241,604

 
$
8,760

Basis swap contracts
 
542

 

 

 
542

Totals
 
$
999

 
$
(233,301
)
 
$
241,604

 
$
9,302

The following tables present information about interest rate swap contracts and basis swap contracts and the potential effects of netting if we were to offset the assets and liabilities of these financial instruments on the accompanying condensed consolidated balance sheets. Currently, we present these financial instruments at their gross amounts and they are included in derivatives, at fair value on the accompanying condensed consolidated balance sheet at March 31, 2016.
March 31, 2016
 
 
 
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
 
 
Assets
 
Gross and Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheet
 
Financial
Instruments
 
Cash Collateral
 
Net Amount
Interest rate swap contracts
 
$

 
$
(298,685
)
 
$
304,396

 
$
5,711

Basis swap contracts
 
1,665

 

 

 
1,665

Totals
 
$
1,665

 
$
(298,685
)
 
$
304,396

 
$
7,376

Offsetting Liabilities
March 31, 2016
 
 
 
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
 
 
Liabilities
 
Gross and Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheet
 
Financial
Instruments
 
Cash Collateral
 
Net Amount
Interest rate swap contracts
 
$
(298,685
)
 
$
298,685

 
$

 
$

Totals
 
$
(298,685
)
 
$
298,685

 
$

 
$

December 31, 2015
 
 
 
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet
 
 
Liabilities
 
Gross and Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheet
 
Financial
Instruments
 
Cash Collateral
 
Net Amount
Interest rate swap contracts
 
$
(233,301
)
 
$
233,301

 
$

 
$

Totals
 
$
(233,301
)
 
$
233,301

 
$

 
$