XML 59 R32.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS, DIVESTITURES, LICENSING AND OTHER ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Acquisitions and Divestitures [Abstract]  
Total Consideration for the Acquisition
The total consideration for the acquisition consisted of the following:
Dollars in MillionsTotal Consideration
Cash consideration for outstanding shares $3,811 
Cash consideration for equity awards 302 
  Consideration paid4,113 
Less: Unvested stock awards (a)
153 
Total consideration to be allocated$3,960 
(a)    Includes unvested equity awards of $73 million expensed in Marketing, selling, and administrative and $80 million expensed in Research and development in 2022.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed as of the acquisition date based upon their respective fair values summarized below:
Dollars in MillionsPurchase Price Allocation
Cash and cash equivalents$795 
Other current assets 14 
Intangible assets (a)
2,971 
Deferred income tax assets 229 
Other non-current assets10 
Deferred income tax liabilities(643)
Other current liabilities(111)
Identifiable net assets acquired$3,265 
Goodwill (b)
695 
Total consideration allocated$3,960 
(a)    Intangible assets primarily consist of IPRD allocated to repotrectinib ($2.8 billion), a potential best-in-class tyrosine kinase inhibitor targeting the ROS1 and NTRK oncogenic drivers in NSCLC and other advanced solid tumors. Repotrectinib is currently in registrational Phase II study in adults and a Phase I/II study in pediatric patients. The estimated fair value of IPRD assets was determined using an income approach valuation method.
(b)    Goodwill resulted primarily from the recognition of deferred tax liabilities and is not deductible for tax purposes.
Divestitures
Divestitures

The following table summarizes the financial impact of divestitures including royalty income, which is included in Other (income)/expense, net. Revenue and pretax earnings related to all divestitures were not material in all periods presented (excluding divestiture gains or losses).
Net Proceeds(a)
Divestiture (Gains)/LossesRoyalty Income
Dollars in Millions202220212020202220212020202220212020
Diabetes business$767 $612 $558 $— $— $— $(810)$(622)$(567)
Mature products and other390 136 157 (211)(9)(55)(22)(44)(77)
Total$1,157 $748 $715 $(211)$(9)$(55)$(832)$(666)$(644)
(a)    Includes proceeds from royalties received subsequent to the related sale of the asset or business.
Royalty and Licensing Income
The following table summarizes the financial impact of Keytruda* royalties, Tecentriq* royalties, upfront licensing fees and milestones for products that have not obtained commercial approval, which are included in Other (income)/expense, net.
Year Ended December 31,
Dollars in Millions202220212020
Keytruda* royalties
$(1,001)$(841)$(681)
Tecentriq* royalties
(93)(90)(19)
Upfront licensing fees— (34)(30)
Contingent milestone income(50)(18)(72)
Amortization of deferred income(53)(39)(58)
Biohaven sublicense income(55)— — 
Other royalties(31)(45)(23)
Total$(1,283)$(1,067)$(883)