XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
6 Months Ended 24 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Cash flows used in operating activities:      
Net loss $ (382,448) $ (15,934,622) $ (18,044,643)
Adjustments to reconcile net loss to net cash used in operations:      
Depreciation 1,014 761 2,790
Stock-based compensation 109,582    109,582
Stock issued for services 25,000 180,530 680,148
Accretion of discount on secured convertible promissory note for commitment shares and warrants       344,594
Accretion of beneficial conversion feature on secured convertible promissory note       30,405
Interest accrued on secured convertible promissory note       4,055
Non-cash mineral property expenditures    15,059,760 15,234,760
Impairment of mineral rights       104,027
Gain on settlement of debt (75,000)    (75,000)
Changes in operating assets and liabilities:      
Prepaid expenses 4,163 (29,165)   
Accounts payable 57,788 33,709 107,053
Accrued expenses 155,822 31,913 377,803
Net cash used in operating activities (104,079) (657,114) (1,124,426)
Cash flows used in investing activities:      
Purchase of property and equipment    (6,089) (6,089)
Acquisition of mineral rights     (50,000)
Net cash used in investing activities    (6,089) (56,089)
Cash flows from financing activities:      
Advance from third party 50,000    50,000
Advances from related parties, net 50,000    100,000
Proceeds from issuance of note payable, related parties       200,000
Proceeds from sale of common stock    650,000 831,300
Net cash provided by financing activities 100,000 650,000 1,181,300
Net increase (decrease) in cash (4,079) (13,203) 785
Cash at beginning of period 4,864 21,834   
Cash at end of period 785 8,631 785
Cash paid for interest         
Cash paid for taxes         
Non-cash investing and financing activities:      
Warrants issued for prepaid consulting fees (19,500)    (19,500)
Additional paid in capital 19,500    19,500
Stock issued for prepaid consulting services    (649,900) (649,900)
Common stock    50 50
Additional paid in capital    649,850 649,850
Conversion of secured convertible promissory note and accrued interest to common stock      
Secured convertible promissory note       (379,055)
Common stock       18,953
Additional paid in capital on stock issued       360,102
Conversion of related party payable to capital       19,603
Additional paid in capital       (19,603)
Value of mineral rights contributed to the Company       (54,027)
Additional paid in capital       54,027
Contribution of 19,792,500 shares of common stock to treasury by principal shareholder:       (129,851)
Additional paid in capital       129,851
Common stock       (19,793)
Treasury stock       129,851
Deficit accumulated from prior operations       $ (110,058)