XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended 39 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2013
Cash flows from operating activities:      
Net loss $ (1,294,854) $ (4,750,232) $ (18,737,157)
Adjustment to reconcile net loss to net cash used in operating activities      
Equity issued for acquisition of One E-Commerce Corporation       534,365
Equity issued for payment of accounts payable - related party       10,000
Stock based compensation    128,106 6,163,412
Derivative liabilities 24,283 380,435 921,332
Amortization of intangible assets 7,601 7,601 98,813
Accrued stock compensation expenses 239,000 3,007,200 1,438,067
Changes in operating assets and liabilities:      
Advances to related party       (2,405)
Prepaid Expenses   (67,500) (50,000)
Accounts payable 988,134 81,240 3,141,897
Accounts payable - related party    (14,228) (20,000)
Net cash used in operating activities (35,836) (1,227,378) (6,501,676)
Cash flows from investing activities:      
Net cash provided by investing activities         
Cash flows from financing activities:      
Proceeds from issuance of common stock    1,891,182 4,597,416
Subscribers shares-not issued       1,504,865
Proceeds from notes payable-related party 32,362    432,862
Payments on notes payable-related party       (33,352)
Net cash provided by financing activities 32,362 1,891,182 6,501,791
Net (decrease) increase in cash (3,474) 663,804 115
Cash, beginning of period 3,589 1,908,532   
Cash, end of period 115 2,572,336 115
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING INFORMATION:      
Shares issued for settlement of accrued expenses    1,135,365 1,135,365
Shares issued for settlement of derivative liabilities    753,288 838,461
Shares issued for issuance of subscribed shares - not issued    1,097,265 1,408,265
Shares issued for acquisition of Diakine Therapeutics, Inc.       2,829,823
Net liabilities assumed in acquisition of Diakine Therapeutics, Inc.       101,284
Deferred income tax liability and goodwill associated with the acquisition of Diakine Therapeutics, Inc.       547,000
Common stock issued in exchange for convertible notes       357,000
Common stock issued in exchange for intangible asset       200,000
Common stock issued in exchange for accounts payable - related party       $ 10,000