XML 48 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Statement [Abstract]        
Net revenue $ 10,438 $ 18,900 $ 35,775 $ 52,302
Cost of goods sold 8,880 15,706 30,871 41,793
Gross profit 1,558 3,194 4,904 10,509
Expenses:        
Selling and operating 3,430 7,010 10,417 19,860
General and administrative 1,230 2,194 4,100 6,566
Share based compensation 131 461 531 1,081
Acquisition costs   59   865
Restructuring costs 66 355 424 355
Litigation 1,084   1,584  
Depreciation and amortization 102 999 376 2,183
Goodwill and other asset impairments   1,365   1,365
Total expenses 6,043 12,443 17,432 32,275
Loss from continuing operations (4,485) (9,249) (12,528) (21,766)
Other income     147  
Interest expense (54) (340) (423) (795)
Change in valuation of warrants, net 660 6,789 6,924 8,204
Loss before income taxes (3,879) (2,800) (5,880) (14,357)
Income tax (expense) benefit (2) 287 22 1,496
Loss from continuing operations, net of tax (3,881) (2,513) (5,858) (12,861)
Loss from discontinued operations, net of tax (397) (2,237) (712) (28,071)
Net loss $ (4,278) $ (4,750) $ (6,570) $ (40,932)
Net loss per share - basic and diluted:        
From continuing operations (in dollars per share) $ (0.32) $ (0.98) $ (0.87) $ (5.52)
From discontinued operations (in dollars per share) (0.03) (0.88) (0.11) (12.05)
Net loss per share - basic and diluted (in dollars per share) $ (0.35) $ (1.86) $ (0.98) $ (17.57)
Weighted-average shares outstanding:        
Basic and diluted (in shares) 12,285 2,553 6,757 2,330