XML 75 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Shareholders' Equity (USD $)
In Thousands, except Share data
Total
USD ($)
Common Stock
Common Class A
USD ($)
Common Stock
Common Class B
Additional Paid-In Capital
USD ($)
Accumulated Deficit
USD ($)
Beginning balance at Dec. 31, 2010 $ 31,570 $ 1   $ 60,726 $ (29,157)
Beginning balance (in shares) at Dec. 31, 2010   16,157,339 2,153,293    
Issuance of common stock and other equity changes related to compensation (in shares)   29,408      
Issuance of common stock and other equity changes related to compensation 533     533  
Issuance of common stock and stock options related to an acquisition (in shares)   8,700,000      
Issuance of common stock and stock options related to an acquisition 21,673 2   21,671  
Repurchase of common stock, Shares   (379,400)      
Repurchase of common stock (1,070)     (1,070)  
Conversion of Class B common stock to Class A common stock (in shares)   2,153,293 (2,153,293)    
Net loss (1,900)       (1,900)
Ending balance at Dec. 31, 2011 50,806 3   81,860 (31,057)
Ending balance (in shares) at Dec. 31, 2011   26,660,640      
Issuance of common stock and other equity changes related to compensation (in shares)   33,056      
Issuance of common stock and other equity changes related to compensation 325     325  
Net loss (47,206)       (47,206)
Ending balance at Dec. 31, 2012 3,925 3   82,185 (78,263)
Ending balance (in shares) at Dec. 31, 2012   26,693,696      
Issuance of common stock and other equity changes related to compensation (in shares)   132,267      
Issuance of common stock and other equity changes related to compensation 509     509  
Establishment of liability related to common stock warrant (17,597)     (17,597)  
Issuance of common stock related to equity funding, net of offering costs of $2,485 (in shares)   9,266,974      
Issuance of common stock related to equity funding, net of offering costs of $2,485 26,834 1   26,833  
Issuance of common stock related to the exercise of warrants, shares   260,791      
Issuance of common stock related to the exercise of warrants 500     500  
Issuance of warrants to Silicon Valley Bank 278     278  
Issuance of common stock related to related party debt conversion, shares   62,111      
Issuance of common stock related to related party debt conversion 100     100  
Net loss (11,300)       (11,300)
Ending balance at Dec. 31, 2013 $ 3,249 $ 4   $ 92,808 $ (89,563)
Ending balance (in shares) at Dec. 31, 2013   36,415,839