XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

8. Fair Value Measurements

 

The following tables summarize the basis used to measure certain financial assets and liabilities at fair value on a recurring basis in the consolidated balance sheets:

 

          Quoted Prices              
          in Active     Significant        
          Markets for     Other     Significant  
          Identical     Observable     Unobservable  
          Items     Inputs     Inputs  
Balance at March 31, 2018 (in thousands)   Total     (Level 1)     (Level 2)     (Level 3)  
Common stock warrant liability   $ 49                      -                  -     $ 49  

 

For the Company’s Level 3 measures, which represent common stock warrants, fair value is based on a Monte Carlo pricing model that is based, in part, upon unobservable inputs for which there is little or no market data, requiring the Company to develop its own assumptions. The Company used a market approach to valuing these derivative liabilities.

 

The following table shows the reconciliation from the beginning to the ending balance for the Company’s common stock warrant liability and embedded derivative liability measured at fair value on a recurring basis using significant unobservable inputs (i.e. Level 3) for the period ended March 31, 2018:

 

          Embedded        
    Common Stock     derivative        
(in thousands)   warrant liability     liability     Total  
Fair value of derivative liabilities at December 31, 2017   $ 76     $               -     $ 76  
Change in the fair value of derivative liabilities, net     (27 )     -       (27 )
Adjustment for conversions of Notes     -       -       -  
Fair value of derivative liabilities at March 31, 2018   $ 49     $ -     $ 49