XML 41 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of notes payable

      Principal     Unamortized Discount and Debt Issuance Costs  
  Senior Secured Notes, due June 30, 2018 (discount is based on imputed interest rate of 26%)   $ 5,750,000     $ 987,500  

Schedule of long-term debt
    2017   2016 
           
  Secured mortgage payable to Bank for the purchase of the 100 Commerce Drive Building due in monthly installments of $11,951. The interest rate is 6.5% and the maturity date is November 1, 2026.  $1,741,379   $1,767,950 
  Note payable, former building owner interest payment only due in monthly installments of $1,604 interest at 5.5%. A balloon payment of $350 thousand plus unpaid interest due August 2018.   350,000    350,000 
  Note payable to the City of Loveland paid off in May 2017   -    50,000 
      2,091,379    2,167,950 
  Less current portion   381,497    79,521 
  Long term debt  $1,709,881   $2,088,429 
Schedule of aggregate maturities of long-term debt
  2019   33,607 
  2020   35,857 
  2021   38,259 
  2022   44,344 
  2023   43,791 
  Thereafter   1,514,023 
      1,709,881