XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid In Capital Series A Preferred [Member]
Additional Paid In Capital Series B Preferred [Member]
Additional Paid In Capital Common [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Total
Balance preferred stock, shares at Dec. 31, 2018 1,562,500 10,000              
Balance common stock, shares at Dec. 31, 2018     69,308,946            
Balance, value at Dec. 31, 2018 $ 156 $ 10 $ 69,309 $ 124,844 $ 7,156,204 $ 836,473 $ 22,704 $ (8,011,802) $ 197,898
Issuance of inducement shares (Unaudited), shares 156,250            
Issuance of inducement shares (Unaudited) $ 156 (156)
Partial Conversion of 8% Senior Secured Convertible Promissory Notes (Unaudited), shares 365,054            
Partial Conversion of 8% Senior Secured Convertible Promissory Notes (Unaudited), value $ 365 93,655 94,020
Fair Value of Warrants Issued with 8% Senior Secured Convertible Promissory Note-2nd Tranche (unaudited) 121,320 121,320
Fair Value of Beneficial Conversion Feature of the 8% Senior Secured Convertible Promissory Note-2nd Tranche (unaudited) 403,689 403,689
Foreign Currency Translation Loss (unaudited) 665 665
Net Loss (696,623) (696,623)
Balance preferred stock , shares at Mar. 31, 2019 1,562,500 10,000              
Balance common stock, shares at Mar. 31, 2019     69,830,250            
Balance, value at Mar. 31, 2019 $ 156 $ 10 $ 69,830 124,844 7,156,204 1,454,981 23,369 (8,708,425) 120,969
Balance preferred stock, shares at Dec. 31, 2018 1,562,500 10,000              
Balance common stock, shares at Dec. 31, 2018     69,308,946            
Balance, value at Dec. 31, 2018 $ 156 $ 10 $ 69,309 124,844 7,156,204 836,473 22,704 (8,011,802) 197,898
Net Loss                 (1,607,432)
Balance preferred stock , shares at Jun. 30, 2019 1,562,500 10,000              
Balance common stock, shares at Jun. 30, 2019     71,660,623            
Balance, value at Jun. 30, 2019 $ 156 $ 10 $ 71,661 124,844 7,156,204 1,902,547 (4,490) (9,619,234) (368,302)
Balance preferred stock, shares at Mar. 31, 2019 1,562,500 10,000              
Balance common stock, shares at Mar. 31, 2019     69,830,250            
Balance, value at Mar. 31, 2019 $ 156 $ 10 $ 69,830 124,844 7,156,204 1,454,981 23,369 (8,708,425) 120,969
Partial Conversion of 8% Senior Secured Convertible Promissory Notes (Unaudited), shares 1,830,373            
Partial Conversion of 8% Senior Secured Convertible Promissory Notes (Unaudited), value $ 1,831 447,566 449,397
Foreign Currency Translation Loss (unaudited) (27,859) (27,859)
Net Loss (910,809) (910,809)
Balance preferred stock , shares at Jun. 30, 2019 1,562,500 10,000              
Balance common stock, shares at Jun. 30, 2019     71,660,623            
Balance, value at Jun. 30, 2019 $ 156 $ 10 $ 71,661 124,844 7,156,204 1,902,547 (4,490) (9,619,234) $ (368,302)
Balance preferred stock, shares at Dec. 31, 2019 1,562,500 10,000              
Balance common stock, shares at Dec. 31, 2019     73,201,722           73,201,722
Balance, value at Dec. 31, 2019 $ 156 $ 10 $ 73,202 124,844 7,156,204 2,195,636 (20,098) (10,316,875) $ (786,921)
Partial Conversion of 8% Senior Secured Convertible Promissory Notes (Unaudited), shares 3,227,782            
Partial Conversion of 8% Senior Secured Convertible Promissory Notes (Unaudited), value $ 3,228 163,496 166,724
Puts of Common Stock Under the Equity Purchase Agreement, net of issuance costs of $9,000 (Unaudited), shares 550,000            
Puts of Common Stock Under the Equity Purchase Agreement, net of issuance costs of $9,000 (Unaudited), value $ 550 41,331 41,881
Foreign Currency Translation Loss (unaudited) 138,665 138,665
Net Loss (466,130) (466,130)
Balance preferred stock , shares at Mar. 31, 2020 1,562,500 10,000              
Balance common stock, shares at Mar. 31, 2020     76,979,504            
Balance, value at Mar. 31, 2020 $ 156 $ 10 $ 76,980 124,844 7,156,204 2,400,463 118,567 (10,783,005) $ (905,781)
Balance preferred stock, shares at Dec. 31, 2019 1,562,500 10,000              
Balance common stock, shares at Dec. 31, 2019     73,201,722           73,201,722
Balance, value at Dec. 31, 2019 $ 156 $ 10 $ 73,202 124,844 7,156,204 2,195,636 (20,098) (10,316,875) $ (786,921)
Net Loss                 $ (806,837)
Balance preferred stock , shares at Jun. 30, 2020 1,562,500 10,000              
Balance common stock, shares at Jun. 30, 2020     80,685,586           80,685,586
Balance, value at Jun. 30, 2020 $ 156 $ 10 $ 80,686 124,844 7,156,204 2,569,889 54,782 (11,123,712) $ (1,137,141)
Balance preferred stock, shares at Mar. 31, 2020 1,562,500 10,000              
Balance common stock, shares at Mar. 31, 2020     76,979,504            
Balance, value at Mar. 31, 2020 $ 156 $ 10 $ 76,980 124,844 7,156,204 2,400,463 118,567 (10,783,005) (905,781)
Partial Conversion of 8% Senior Secured Convertible Promissory Notes (Unaudited), shares 2,456,082            
Partial Conversion of 8% Senior Secured Convertible Promissory Notes (Unaudited), value $ 2,456 104,481 106,937
Puts of Common Stock Under the Equity Purchase Agreement, net of issuance costs of $9,000 (Unaudited), shares 1,250,000            
Puts of Common Stock Under the Equity Purchase Agreement, net of issuance costs of $9,000 (Unaudited), value $ 1,250 64,945 66,195
Foreign Currency Translation Loss (unaudited) (63,785) (63,785)
Net Loss (340,707) $ (340,707)
Balance preferred stock , shares at Jun. 30, 2020 1,562,500 10,000              
Balance common stock, shares at Jun. 30, 2020     80,685,586           80,685,586
Balance, value at Jun. 30, 2020 $ 156 $ 10 $ 80,686 $ 124,844 $ 7,156,204 $ 2,569,889 $ 54,782 $ (11,123,712) $ (1,137,141)