XML 17 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements Of Cash Flow (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Cash Flow from Operating Activities:              
Net Loss $ (340,707) $ (466,130) $ (910,809) $ (696,623) $ (806,837) $ (1,607,432)  
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities:              
Amortization of Note Discounts         414,545 937,109  
Changes in Operating Assets and Liabilities:              
Other Receivables         (24,957) 23,983  
Prepaids         (623) (8,567)  
Deposits         3,822 8,199  
Accounts Payable and Accrued Expenses         64,513 129,421  
Net Cash Used In Operating Activities         (298,377) (548,119)  
Cash Flow from Financing Activities:              
Promissory Note from MAAB         145,494 (74,129)  
8% Senior Secured Convertible Promissory Note         600,000  
Puts of Common Stock Under the Equity Purchase Agreement         87,786  
Net Cash Provided By Financing Activities         233,280 525,871  
Effect of Foreign Currency Translation Gain (Loss)         74,880 (27,194)  
Net Increase (Decrease) in Cash cash equivalents, and restricted cash         9,783 (49,442)  
Cash, cash equivalents, and restricted cash at the beginning of the period   $ 1,159   $ 55,129 1,159 55,129 $ 55,129
Cash, cash equivalents, and restricted cash at the end of the period $ 10,942   $ 5,687   10,942 5,687 $ 1,159
Supplemental Disclosures of Cash Flow Information:              
Cash Paid During the Period for: Interest         11,155 637  
Cash Paid During the Period for: Taxes          
Supplemental Disclosures of Non-Cash Information:              
Conversion of 8% Senior Secured Convertible Promissory Notes into Common Stock         273,661 543,417  
Discounts Issued with 8% Senior Secured Convertible Promissory Notes         606,827  
Amortization to Interest Expense of the Debt Discount from the 8% Senior Secured Convertible Promissory Note         289,092 937,109  
Amortization to Interest Expense of the Debt Discount from the 8% Senior Secured Convertible Promissory Note, Issued December 2, 2019         125,453  
Receivable Related to Puts of Common Stock Under the Equity Purchase Agreement         20,290  
Increase in Note and Additional Discount on 8% Senior Secured Convertible Promissory Note due to the Forbearance Agreement on June 30, 2020         $ 25,472