XML 42 R48.htm IDEA: XBRL DOCUMENT v3.20.1
8% Senior Secured Convertible Promissory Note (Narrative) (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 29, 2020
Jan. 03, 2020
Dec. 02, 2019
Sep. 11, 2019
May 21, 2019
Mar. 19, 2019
Feb. 22, 2019
Feb. 12, 2019
Nov. 21, 2018
Dec. 31, 2019
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
May 29, 2020
Debt Instrument [Line Items]                                
Common stock, shares authorized                   250,000,000 250,000,000     250,000,000 250,000,000  
Stock issued as additional consideration for debt, value                              
Amortization of debt discount                           $ 1,191,894 $ 295,398  
Common Stock [Member]                                
Debt Instrument [Line Items]                                
Stock issued as additional consideration for debt, shares                           156,250    
Stock issued as additional consideration for debt, value                           $ 156    
Subsequent Event [Member]                                
Debt Instrument [Line Items]                                
Common stock, shares authorized                               250,000,000
Common shares available to be issued                               88,882,955
8% Senior Secured Convertible Promissory Note [Member]                                
Debt Instrument [Line Items]                                
Debt instrument face amount     $ 575,682           $ 1,383,636              
Total investment                 $ 1,200,000              
Debt instrument interest rate                 8.00%              
Debt instrument description     The initial tranche principal of $149,546 was issued, with an OID of $17,046, the pro-rated portion of the $68,182 OID for the entire principal amount of $575,682, a $7,500 financing fee for the lender’s transactional expenses that was expensed and the Company received proceeds of $125,000 The Company and the Investor promptly began negotiations on a Forbearance Agreement and on September 11, 2019, the Company and the Investor agreed to a Forbearance Agreement. Pursuant to this agreement, the Investor is willing to postpone pursuing its rights and remedies under the agreements, in particular and without limitation with respect to the acceleration of the promissory note and the immediate payment of the default amount and reduce the balance of the promissory note to the pre-default balance plus accrued non-default interest of $1,062,784 on the following terms: 1) subject to the Company’s compliance with the forbearance agreement, the forbearance shall commence on the effective date and will expire on June 30, 2020. 2) Should the Company fail to abide by any of the terms and conditions of the forbearance agreement, fail to comply with the terms of the other agreements, or fail to timely make the payments required under the promissory notes, or should the Company trigger an event of default, the forbearance period will immediately terminate. 3) Subject to the Company’s compliance with the forbearance period, the repayment of the promissory note will be reduced from 35% to 0%. The Note was issued with two $600,000 tranches of cash payments. Since both tranches are in one Note, both tranches are in default as of May 21, 2019.       On November 21, 2018, the Company issued an 8% Senior Secured Convertible Promissory Note in the aggregate principal amount of $1,383,636 in exchange for a total investment of $1,200,000, less commissions and expenses, payable in two tranches. The first tranche was payable upon the closing of the agreement, and the second tranche was payable within ten (10) business days of the Investor receiving written notice confirming the effectiveness of the initial registration statement.              
Original issue discount     $ 132,500                          
Debt instrument maturity description                 Each tranche matures 6 months after the issue date              
Debt instrument maturity date     Jun. 02, 2020 Jun. 30, 2020                        
Debt instrument conversion terms     The Note is convertible into common shares of the Company at a price equal to 75% of the lowest market value in the thirty trading days prior to the conversion date, which created a BCF valued at greater than the total principal amount of the Note issued of $149,546. The conversion price was $0.0375 per share which converts into 3,987,880 common shares. The common stock price at the valuation date was $0.13 per share, so that the BCF was calculated to be $0.0925 per share valuing the BCF at $368,879.           The Note is convertible into common shares of the Company at a price equal to 75% of the lowest market value in the thirty trading days prior to the conversion date. The Company is subject to certain penalties if the shares are not issued within two business days of receiving the conversion notice.              
Debt instrument collateral terms                 Pursuant to a Security Agreement between the Company and the Investor (the “Security Agreement”), the Company has granted to the Investor a security interest in its assets to secure repayment of the Notes. The Company must reserve an amount of shares equal to 500% of the total amount of shares issuable upon full conversion of the promissory note. The Company meets this requirement since it has 250,000,000 common shares authorized and as of May 26, 2020, 88,882,955 shares available to be issued.              
Debt instrument beneficial conversion feature fair value     $ 149,546                          
Conversion price per share     $ 0.0375                          
Amortization of debt discount                   $ 125,453            
No of shares issued in conversion of debt                 1,871,515              
Stock price at valuation date     $ 0.13                          
Additional debt discount into interest expenses                   24,093            
Accrued interest     $ 1,927                          
8% Senior Secured Convertible Promissory Note [Member] | Common Stock [Member]                                
Debt Instrument [Line Items]                                
Debt instrument conversion terms           However, the conversion share calculation was incorrect for the March 19, 2019 conversion of the $38,633 in principal amount of the Note and was 26,712 shares less than what it should have been. These shares were added to a subsequent conversion in April 2019.                    
Value of principal portion of debt converted into shares of common stock           $ 38,633 $ 55,387       $ 20,000 $ 93,830 $ 449,397      
No of shares issued in conversion of debt     3,987,880     150,000 215,054       491,099 750,000 1,830,373      
8% Senior Secured Convertible Promissory Note [Member] | Subsequent Event [Member]                                
Debt Instrument [Line Items]                                
Conversion price per share $ 0.053175 $ 0.04                            
Value of principal portion of debt converted into shares of common stock $ 150,000 $ 16,724                            
No of shares issued in conversion of debt 2,820,874 406,908                            
8% Senior Secured Convertible Promissory Note - First Tranche [Member]                                
Debt Instrument [Line Items]                                
Debt instrument face amount                 $ 701,818              
Original issue discount                 81,818              
Financing fee                 20,000              
Proceeds from senior convertible promissory note                 $ 600,000              
Debt instrument maturity date                 May 21, 2019              
Debt instrument beneficial conversion feature fair value                 $ 523,326              
Total debt discount                 694,447              
Unamortized debt discount                 $ 865,796 88,022 $ 88,022     88,022    
Conversion price per share                 $ 0.375              
Amortization of debt discount                 $ 163,978         534,682 $ 108,886  
Stock price at valuation date                 $ 0.57              
Accrued interest         $ 24,118                      
8% Senior Secured Convertible Promissory Note - First Tranche [Member] | Warrant [Member]                                
Debt Instrument [Line Items]                                
No of common shares called by warrants                 344,029              
Exercise price of warrants                 $ 0.51              
Warrant terms                 5 years              
Fair value of warrants                 $ 171,121              
8% Senior Secured Convertible Promissory Note - First Tranche [Member] | Common Stock [Member]                                
Debt Instrument [Line Items]                                
Stock issued as additional consideration for debt, shares                 156,250              
Stock issued as additional consideration for debt, value                 $ 89,531              
8% Senior Secured Convertible Promissory Note - Second Tranche [Member]                                
Debt Instrument [Line Items]                                
Debt instrument face amount               $ 681,818                
Original issue discount               81,818                
Proceeds from senior convertible promissory note               $ 600,000                
Debt instrument maturity date               Aug. 12, 2019                
Debt instrument beneficial conversion feature fair value               $ 403,689                
Total debt discount               525,009                
Unamortized debt discount               $ 606,827   108,425 108,425     108,425    
Amortization of debt discount                           498,402    
8% Senior Secured Convertible Promissory Note - Second Tranche [Member] | Warrant [Member]                                
Debt Instrument [Line Items]                                
No of common shares called by warrants               421,656                
Exercise price of warrants               $ 0.40                
Warrant terms               5 years                
Fair value of warrants               $ 121,320                
Amortization of debt discount                           230,843    
Additional debt discount into interest expenses                           117,986    
First 8% Senior Secured Convertible Promissory Note [Member]                                
Debt Instrument [Line Items]                                
Accrued interest                   $ 83,557 $ 83,557     $ 83,557