XML 69 R29.htm IDEA: XBRL DOCUMENT v3.20.2
WARRANT DERIVATIVE (Tables)
12 Months Ended
Jul. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liability

The following table shows a continuity of the Company’s fair value of warrant derivative:

 

  Warrant derivative Number of warrants accounted for as derivative liability
Balance, August 1, 2019  $                      16,04,768 80,49,428
Addition                          15,21,930 44,73,238
Expiry                               (9,010)                         (13,62,747)
Fair value adjustment                          (8,99,581)                                        -   
Balance, July 31, 2020  $                      22,18,107 1,11,59,919
Schedule of Weighted Average Assumptions of Warrants

The following weighted average assumptions were used for the Black-Scholes pricing model valuation of warrants as at July 31, 2020 and August 1, 2019:

 

 

 

July 31, 2020

 

August 1, 2019

     
Risk-free interest rate 1.52% 2.12%
Expected life of warrants 0.46 – 2.05 years 0.16 to 2.93 years
Expected annualized volatility 92.6% to 117% 115.6% to 127.5%
Dividend Nil Nil
Forfeiture rate 0% 0%