XML 23 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CAPITAL STOCK AND ADDITIONAL PAID-IN-CAPITAL (Tables)
3 Months Ended
Oct. 31, 2019
Disclosure Capital Stock And Additional Paidincapital Tables Abstract  
Schedule of Stock Option Outstanding

The following incentive stock options were outstanding and exercisable at October 31, 2019:

             
Number
of Options
    Exercise
Price
($C)
    Expiry Date
             
  110,000     $ 1.50     March 22, 2021
  58,660       2.00     August 8, 2021
  214,254       2.40     December 27, 2021
  90,000       2.80     April 20, 2020
  613,100       1.20     April 19, 2023
  280,000       1.00     November 29, 2023
  751,284       0.70     August 21, 2024
  2,117,298     $ 1.22      
                 

 

Stock option transactions are summarized as follows:

 

    Number of
Options
    Weighted Average
Exercise Price ($C)
    Aggregate
Intrinsic Value
Balance outstanding and exercisable, July 31, 2018     1,161,014     $ 1.70     Nil
Options granted     290,000       1.00     Nil
Balance outstanding and exercisable, July 31, 2019     1,451,014       1.50     Nil
Options granted     751,284       0.70     Nil
Options expired     (85,000 )     2.06     Nil
Balance outstanding and exercisable, October 31, 2019     2,117,298     $ 1.22     Nil

 

The following weighted average assumptions were used for the Black-Scholes pricing model valuation of stock options issued during the period ended October 31, 2019 and year ended July 31, 2019:

 

    October 31, 2019   July 31, 2019
         
Risk-free interest rate   1.52%   2.12%
Expected life of warrants   5.0 years   5.0 years
Expected annualized volatility   136.38%   136.38%
Dividend   Nil   Nil
Forfeiture rate   0%   0%
Schedule of Stock Warrants Outstanding

The following warrants were outstanding at October 31, 2019:

 

Number
of Warrants
    Exercise
Price
($C)
    Expiry Date
             
  678,886     $ 2.50     December 27, 2019
  13,333       2.50     January 3, 2020
  2,100       1.50     April 18, 2020
  3,516,100       1.50     April 18, 2021
  288,125       1.20     August 30, 2021
  200,313       1.20     September 17, 2021
  962,500       1.30     October 16, 2020
  375,000       1.30     November 5, 2020
  933,686       1.30     March 1, 2021
  518,407       1.00     July 3, 2022
  2,302,518       1.00     August 19, 2022
  1,150,000       1.00     September 3, 2022
  10,940,968     $ 1.30      
                 

 

During the period ended October 31, 2019, a total of 708,074 warrants with an exercise price of C$2.50 expired unexercised.

 

Warrant transactions are summarized as follows:

 

    Number of Warrants     Weighted Average
Exercise Price ($C)
 
Balance, July 31, 2018     8,394,882     $ 2.70  
Warrants issued     3,278,030       1.2  
Warrants expired     (3,476,388 )     4.00  
Balance, July 31, 2019     8,196,524     $ 1.60  
Warrants issued     3,452,518       1.00  
Warrants expired     (708,074 )     (2.50 )
Balance, October 31, 2019     10,940,968     $ 1.30