XML 25 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DERIVATIVE LIABILITY (Tables)
3 Months Ended
Oct. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liability

The following table shows a continuity of the Company’s derivative liability:

 

    Derivative liability       Number of warrants
accounted for as
derivative liability
Balance, August 1, 2019   $ 1,604,768       80,494,276  
Addition     869,673       22,913,217  
Expiry     (577 )     (7,077,140 )
Fair value adjustment     (729,685 )     -  
Balance, October 31, 2019   $ 1,744,179       96,330,353  
Schedule of Weighted Average Assumptions of Warrants

The following weighted average assumptions were used for the Black-Scholes pricing model valuation of warrants as at October 31, 2019 and August 1, 2019:

 

    October 31, 2019      August 1, 2019
         
Risk-free interest rate   1.52%   1.52%
Expected life of warrants   0.16 to 2.80 years   0.16 to 2.93 years
Expected annualized volatility   92.2% to 125.2%   115.6% to 127.5%
Dividend   Nil   Nil
Forfeiture rate   0%   0%